| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Turf project | 2022-08-19 | 105,000 | 5,250 | M | 15 | 9,975 | 0 | 0 | |
| Turf | 2022-07-25 | 50,000 | 2,500 | M | 15 | 4,750 | 0 | 0 | |
| Turf | 2022-08-23 | 22,160 | 1,108 | M | 15 | 2,105 | 0 | 0 | |
| Turf | 2023-11-22 | 71,005 | 0 | M | 15 | 3,550 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TURF | 248,165 | 29,238 | 218,927 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5th grade | 10,512 | 0 | 10,512 | 0 |
| Buses | 3,220 | 0 | 3,220 | 0 |
| turf maintenance | 6,321 | 0 | 6,321 | 0 |
| corporate upkeep | 20 | 0 | 20 | 0 |
| postage | 29 | 0 | 29 | 0 |
| jog a thon expenses | 17,573 | 0 | 17,573 | 0 |
| contingency fund | 159 | 0 | 159 | 0 |
| bank fees | 35 | 0 | 35 | 0 |
| PO box | 200 | 0 | 200 | 0 |
| PE equipment | 965 | 0 | 965 | 0 |
| supplies | 426 | 0 | 426 | 0 |
| school technology | 1,185 | 0 | 1,185 | 0 |
| accounting | 850 | 0 | 850 | 0 |
| spirit wear | 366 | 0 | 366 | 0 |
| student learning resources | 4,413 | 0 | 4,413 | 0 |
| teacher appreciation | 1,425 | 0 | 1,425 | 0 |
| tiles | 245 | 0 | 245 | 0 |
| teacher stipend | 995 | 0 | 995 | 0 |
| teacher professional day | 3,000 | 0 | 3,000 | 0 |
| teachers | 41,950 | 0 | 41,950 | 0 |
| greater giving | 2,395 | 0 | 2,395 | 0 |
| insurance | 662 | 0 | 662 | 0 |
| quickbooks software | 258 | 0 | 258 | 0 |
| California Secretary of State | 100 | 0 | 100 | 0 |
| school supplies | 3,311 | 0 | 3,310 | 0 |
| campus beautification | 4,000 | 0 | 4,000 | 0 |
| family crisis | 1,500 | 0 | 1,500 | 0 |
| health supplies | 491 | 0 | 491 | 0 |
| telephone | 113 | 0 | 113 | 0 |
| zoom meeting software | 93 | 0 | 93 | 0 |
| gala | 12,097 | 0 | 12,097 | 0 |
| on site field trips | 885 | 0 | 885 | 0 |
| personnel support | 12,281 | 0 | 12,281 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gala | 50,980 | 0 | 50,980 |
| Jog A Thon | 66,351 | 0 | 66,351 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Spirit wear | 6,295 | 4,286 | 2,009 |
| Gala | 62,073 | 43,694 | 18,379 |
| 5th grade | 11,675 | 113 | 11,562 |