| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 3,100 | 3,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC 2461 SH | 119,215 | 99,277 |
| AMAZON.COM INC 600 SHARES | 104,620 | 91,164 |
| AMERICAN ARLNS GRP INC 5000 SHARES | 138,343 | 68,700 |
| APPLE INC 5710 SH | 169,462 | 1,099,346 |
| AT&T INC 6708 SH | 150,371 | 112,560 |
| BANK OF AMERICA CORP 1140 SH | 19,188 | 213,030 |
| BANK OF AMERICA CORP 6327 SH | 181,730 | 38,384 |
| BCE INC NEW 4546 SH | 204,780 | 179,021 |
| BROADCOM INC 175 SH | 58,798 | 195,344 |
| CHEVRON CORP 1396 SH | 152,886 | 208,227 |
| CHUBB LTD 1367 SH | 218,113 | 308,942 |
| CISCO SYSTEMS INC 4165 SH | 166,653 | 210,416 |
| CITIGROUP INC 2322 SH | 145,824 | 119,444 |
| COMCAST CORP CL A 4832 SH | 192,626 | 211,883 |
| CONOCOPHILLIPS 2006 SH | 130,530 | 232,836 |
| COSTCO WHOLESALE 280 SH | 40,648 | 184,822 |
| DEERE & COMPANY 220 SH | 20,236 | 87,971 |
| DIAGEO PLC NEW 617 SH | 86,298 | 89,872 |
| DUKE ENERGY CORP 2237 SH | 203,846 | 217,078 |
| EXXON MOBIL CORP 2860 SH | 227,541 | 285,943 |
| FREEPORT MCMORAN 3300 SH | 78,446 | 140,481 |
| GENERAL DYNAMICS CORP 919 SH | 171,473 | 238,637 |
| GENUINE PARTS CO 1293 SH | 152,534 | 179,081 |
| HEALTHPEAK PPTYS INC 6378 SH | 171,878 | 126,284 |
| HONEYWELL INTL INC 85.8910 SH | 8,618 | 18,012 |
| INTEL CORP 3444 SH | 136,821 | 173,061 |
| JOHNSON & JOHNSON 215 SH | 21,352 | 33,699 |
| JOHNSON CONTROLS INTL 3291 SH | 156,691 | 189,693 |
| JOHNSON&JOHNSON 1573 SH | 214,443 | 246,552 |
| JPMORGAN CHASE 1624 SH | 157,633 | 276,242 |
| KEVENUE INC 8507 SH | 184,767 | 183,156 |
| LOWES COMPANIES INC 720 SH | 104,407 | 160,236 |
| MEDTRONIC PLC 2232 SH | 217,254 | 183,872 |
| MERCK & COMPANY 800SH | 45,945 | 87,216 |
| MERCK & COMPANY 2097 SH | 162,462 | 228,615 |
| MICROSOFT CORP 355 SH | 50,165 | 133,494 |
| MORGAN STANLEY 2589 SH | 142,192 | 241,424 |
| NEXTERA ENERGY 2976 SH | 140,010 | 180,762 |
| NOVARTIS AG 2372 SH | 191,218 | 239,501 |
| ORGANON& CO 80 SHARES | 2,301 | 1,154 |
| PEPSICO CO 410.296 SH | 40,615 | 69,685 |
| PFIZER INC 3415 SHARES | 129,963 | 98,318 |
| PHILIP MORRIS INTL INC 2430 SH | 219,046 | 228,614 |
| RTX CORP 2306 SH | 176,039 | 194,027 |
| SIEMENS AG SPON ADR 2064 SH | 136,675 | 193,067 |
| TARGET CORP 1190 SH | 135,179 | 169,480 |
| TRAVELERS COMPANIES 748 SH | 104,403 | 142,487 |
| TRUIST FINANCIAL CORP 3795 SH | 158,525 | 140,111 |
| UNILEVER N V 2698 SH | 149,689 | 143,889 |
| UNITED PARCEL SERVICE INC 921 SH | 155,333 | 144,809 |
| VICI PROPERTIES INC 6309 SH | 198,246 | 201,131 |
| WALLBOX NV CL A 5000 SHARES | 53,968 | 62,018 |
| WALLBOX NV WTS 1250 | 1,804 | 8,750 |
| WELLS FARGO & CO 1260 SH | 36,921 | 187 |
| CROWN CASTLE INC 1058 SH | 98,284 | 121,871 |
| DOW INC 3564 SH | 188,263 | 195,450 |
| 3M COMPANY 616 SHARES | ||
| BOSTON PROPERTIES INIC 784 SHARES | ||
| KIMBERLY CLARK CORP 908 SH | ||
| RAYTHEON COMPANY 1443 SH |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MN FILING FEE | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROMISSORY NOTE INTEREST | 135,620 | 135,620 |
| Description | Amount |
|---|---|
| FUND CONTRIBUTIONS | 2,061,797 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
PROMISSORY NOTE ASSIGNMENTS |
2,031,962 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 71,076 | 71,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 3,274 | 3,274 | ||
| FEDERAL TAX | 9,545 | 9,545 |