| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,385 | 846 | 2,539 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE ACQUISITION COSTS | 2018-03-15 | 1,620 | 313 | 25.0000 | 65 | 65 | 378 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CASE 930 TRACTOR | 2017-03-07 | 13,500 | 13,500 | S/L | 5.0000 | ||||
| DISC HARROW | 2017-08-15 | 15,403 | 15,403 | S/L | 5.0000 | ||||
| SEEDER | 2017-08-30 | 7,676 | 7,676 | S/L | 5.0000 | ||||
| LANDPRIDE MOWER | 2017-10-05 | 18,146 | 18,146 | S/L | 5.0000 | ||||
| LAND | 2017-01-01 | 1,736,880 | |||||||
| LAND IMPROVEMENTS 2016 | 2019-09-17 | 126,338 | 27,374 | S/L | 15.0000 | 8,422 | |||
| LAND IMPROVEMENTS 2017 | 2019-09-17 | 176,297 | 38,197 | S/L | 15.0000 | 11,754 | |||
| REMLINGER ROCKPICKER | 2018-07-12 | 20,889 | 18,800 | S/L | 5.0000 | 2,089 | |||
| ROCK RAKE | 2018-07-12 | 17,408 | 15,668 | S/L | 5.0000 | 1,740 | |||
| LAND IMPROVEMENTS 2018 | 2019-09-17 | 82,995 | 17,982 | S/L | 15.0000 | 5,533 | |||
| 2018 JOHN DEERE 6120 TRACTOR | 2019-03-29 | 79,125 | 59,344 | S/L | 5.0000 | 15,825 | |||
| CASE 430 TRACTOR | 2019-08-20 | 2,500 | 1,667 | S/L | 5.0000 | 500 | |||
| LAND IMPROVEMENTS 2019 | 2019-09-17 | 60,014 | 13,003 | S/L | 15.0000 | 4,001 | |||
| LAND IMPROVEMENTS 2020 | 2020-12-31 | 80,966 | 10,795 | S/L | 15.0000 | 5,398 | |||
| 1988 FORD 3910 | 2020-09-21 | 9,100 | 4,095 | S/L | 5.0000 | 1,820 | |||
| OFFSET MOWER | 2020-10-07 | 12,027 | 5,412 | S/L | 5.0000 | 2,406 | |||
| LAND IMPROVEMENTS 2021 | 2021-12-31 | 201,758 | 13,451 | S/L | 15.0000 | 13,450 | |||
| CAT D5B | 2022-04-27 | 10,000 | 1,333 | S/L | 5.0000 | 2,000 | |||
| 2008 JD TRACTOR W/ DECK | 2022-08-05 | 5,275 | 440 | S/L | 5.0000 | 1,055 | |||
| BENCHES AND SIGNS | 2022-08-09 | 13,836 | 824 | S/L | 7.0000 | 1,976 | |||
| BARN - CATTLE | 2023-08-25 | 2,111,310 | S/L | 20.0000 | 35,189 | ||||
| BARN - STORAGE | 2023-08-14 | 1,487,593 | S/L | 20.0000 | 30,992 | ||||
| NEW HOLLAND PROROTOR/MOWER/BALER/SILAGE | 2023-02-23 | 80,981 | S/L | 5.0000 | 13,497 | ||||
| 2023 EBY GN16K TRAILER | 2023-06-27 | 23,538 | S/L | 5.0000 | 2,354 | ||||
| 2023 HAY TEDDER 4 ROTOR | 2023-08-07 | 12,660 | S/L | 5.0000 | 1,055 | ||||
| 2023 GATOR 4 X 2 | 2023-08-29 | 15,191 | S/L | 5.0000 | 1,013 | ||||
| 2020 JD 5100M | 2023-11-20 | 65,000 | S/L | 5.0000 | 1,083 | ||||
| DRAINAGE PIPE AND INSTALLATION | 2023-12-22 | 59,775 | S/L | 15.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE STOCKS | 1,420,007 | 1,420,007 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASE ACQUISITION COSTS | 1,620 | 379 | 1,241 | 1,241 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VARIOUS EXCHANGE TRADED FUNDS | AT COST | 5,108,535 | 5,108,535 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS AND EQUIPMENT | 4,809,301 | 446,259 | 4,363,042 | 4,363,042 |
| LAND | 1,736,880 | 1,736,880 | 1,736,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,403 | 1,403 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEGAL RETAINER | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 11,232 | 11,232 | ||
| MISCELLANEOUS EXPENSES | 4,924 | 4,924 | ||
| REPAIRS | 1,488 | 1,488 | ||
| FARMING/TIMBER EXPENSE | 43,447 | 43,447 | ||
| UTILITIES | 5,355 | 5,355 | ||
| ADVERTISTING | 893 | 893 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 605 | 605 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS ON INVESTMENTS | 106,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID - PY | 8,000 |