| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,230 | 0 | 0 | 2,230 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE | 2021-12-26 | 1,641 | 1,276 | 200DB | 14.81 % | 243 | |||
| COMPUTER | 2022-10-28 | 1,292 | 431 | 200DB | 44.45 % | 574 | |||
| EQUIPMENT | 2022-08-18 | 373 | 75 | 200DB | 32.00 % | 119 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TD Ameritrade Stock - 2928 | AT COST | 964,425 | 965,629 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,494 | 3,494 | 100 | |
| Machinery and Equipment | 31,707 | 31,119 | 588 | 160 |
| Improvements | 33,116 | 33,116 | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Automobile Expense | 3,795 | 3,795 | ||
| Computer and Internet Expense | 1,363 | 1,363 | ||
| Dues and Subscriptions | 2,193 | 2,193 | ||
| Event Expenses | 3,948 | 3,948 | ||
| Filing Fees | 75 | 75 | ||
| Insurance Expenses | 7,485 | 7,485 | ||
| Meals and Entertainment | 36,920 | 36,920 | ||
| Office Expense | 1,442 | 1,442 | ||
| Office Supplies | 7,396 | 7,396 | ||
| Parking Expenses | 783 | 783 | ||
| Postage Expenses | 102 | 102 | ||
| Telephone Expense | 2,522 | 2,522 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Advanced from Founder | 26,690 | 259 |
| Credit Card Payable | 741 |
| Name | Address |
|---|---|
| KUO-TSAI LI PEI-SHAN LIU |
18650 CYNTHIA AVE CUPERTINO,CA95014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Tax | 1,521 | 1,521 |