| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALEXANDRIA REAL ESTATE - 4.900 | 6,041 | 5,014 |
| AMERICAN ELEC PWR INC - 1.000% | 4,919 | 4,642 |
| AMERICAN EXPRESS CO - 3.950% - | 5,012 | 4,920 |
| AMERICAN TOWER CORP - 1.600% - | 5,015 | 4,623 |
| AMGEN INC - 2.200% - 02/21/202 | 5,285 | 4,652 |
| ANHEUSER-BUSCH COST LLC - 3.65 | 5,268 | 4,908 |
| APPLE INC - 3.200% - 05/11/202 | 10,549 | 9,683 |
| AT&T INC - 4.300% - 02/15/2030 | 5,047 | 4,904 |
| BK OF AMERICA CORP MTN CALL MA | 10,123 | 8,194 |
| BNY MELLONC ORP SER J - 4.410% | 10,141 | 9,896 |
| BP CAP MKTS AMER - 4.234% - 11 | 5,019 | 4,972 |
| CITIGROUP INC NOTE - 3.668% - | 10,652 | 9,537 |
| COMCAST CORP - 3.300% - 02/01/ | 5,431 | 4,827 |
| COMCAST CORP NOTE - 4.150% - 1 | 5,763 | 4,935 |
| CVS CAREMARK CORP NOTE - 4.300 | 5,901 | 4,921 |
| DOMINION ENERGY INC SER 2021 A | 5,016 | 4,635 |
| DTE ENERGY CO COM - 5.200% - 0 | 5,160 | 5,201 |
| EQUINIX INC NOTE CALL MAKE WHO | 5,269 | 4,598 |
| EQUINOR ASA - 3.125% - 04/06/2 | 4,388 | 4,702 |
| EVERSOURCE ENERGY - 1.650% - 0 | 9,307 | 8,124 |
| FIFTH THIRD BANCORP NOTE CALL | 5,038 | 5,191 |
| FISERV INC - 2.750% - 07/01/20 | 4,922 | 4,925 |
| GILEAD SCIENCES INC - 1.200% - | 4,803 | 4,452 |
| GOLDMAN SACHS - 3.814% - 04/23 | 5,504 | 4,750 |
| GOLDMAN SACHS GROUP INC - 1.99 | 4,368 | 4,047 |
| HOME DEPOT - 3.000% - 04/01/20 | 4,963 | 4,847 |
| INTEL - 3.750% - 08/05/2027 | 8,996 | 8,822 |
| JPMORGAN CHASE &CO - 3.702% - | 5,511 | 4,705 |
| JPMORGAN CHASE &CO - 3.782% - | 5,722 | 4,833 |
| KINDER MORGAN - 4.300% - 06/01 | 5,419 | 4,937 |
| MASTERCARD - 4.850% - 03/09/20 | 5,202 | 5,172 |
| MORGAN STANLEY SER I MTN CALL | 4,952 | 4,609 |
| PFIZER INVT - 4.750% - 05/19/2 | 9,922 | 10,023 |
| PNC FINL SVCS - 3.500% - 01/23 | 5,252 | 4,993 |
| PROLOGIS LP - 1.250% - 10/15/2 | 4,624 | 4,047 |
| RAYTHEON TECHNOLOGIES CORP - 3 | 5,526 | 4,756 |
| SIMON PPTY GROUP LP - 2.000% - | 5,096 | 4,886 |
| TORONTO DOMINION BANK - 3.250% | 10,670 | 9,956 |
| TOTAL CAPITAL - 3.455% - 02/19 | 5,328 | 4,827 |
| TOYOTA MTR CR CORP MTN CALL MA | 5,014 | 4,791 |
| UNITEDHEALTH GROUP INC - 3.850 | 10,907 | 9,789 |
| US BANCORP MTN - 4.548% - 07/2 | 5,079 | 4,930 |
| VERIZON COMMUNICATIONS INC - 1 | 9,039 | 8,214 |
| WELLS FARGO & CO - 2.406% - 10 | 10,406 | 9,729 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY TOTAL BOND ETF | 178,198 | 185,081 |
| GOLDMAN SACHS GQG PARTNERS INT | 135,954 | 161,670 |
| ISHARE SP SMALL CAP 600 INDEX | 103,444 | 163,782 |
| ISHARES TR S & P MIDCAP 400 IN | 25,961 | 48,778 |
| JOHCM INTERNATIONAL SELECT FUN | 170,033 | 153,753 |
| JP MORGAN ULTRA SHORT INCOME E | 88,605 | 88,907 |
| SCHWAB 1000 INDEX ETF | 828,086 | 1,290,095 |
| SCHWAB US MID CAP | 199,122 | 311,448 |
| SEAFARER OVERSEAS GROWTH & INC | 128,049 | 133,247 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 17,509 | 17,509 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 13,634 | 13,634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 900 |