| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 10,261 | 8,635 |
| 464287499 ISHARES RUSSELL MID | AT COST | 3,633 | 3,653 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 3,448 | 3,489 |
| 808524847 SCHWAB US REIT ETF | AT COST | 1,450 | 1,367 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 6,837 | 5,698 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 3,123 | 2,546 |
| 06828M876 BARON EMERGING MARKE | |||
| 779556109 T ROWE PRICE MID CAP | AT COST | 3,064 | 3,553 |
| 922908710 VANGUARD 500 INDEX A | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 2,607 | 3,027 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 2,577 | 2,725 |
| 464287200 ISHARES CORE S P 500 | AT COST | 17,771 | 19,105 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 2,660 | 3,011 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,872 | 5,276 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,202 | 1,265 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 79 | 63 | 63 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 3 |
| FMV OVER ASSET CONTRIBUTED | 98,527 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 | |
| FEDERAL TAX REFUND | 3,192 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 995 | 896 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 18 | 18 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |