| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2018-10-23 | 16,000 | 16,000 | 36.000000000000 | 0 | 16,000 | ||
| DOMAIN NAME | 2018-09-24 | 6,688 | 1,895 | 180.000000000000 | 446 | 0 | 2,341 | |
| BRAND DESIGN | 2018-10-23 | 10,750 | 2,986 | 180.000000000000 | 717 | 0 | 3,703 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2019-04-16 | 12,791 | 2,985 | SL | 15.000000000000 | 853 | 0 | ||
| SIGNAGE | 2019-04-12 | 8,362 | 6,917 | 200DB | 5.000000000000 | 963 | 0 | ||
| RECEPTION DESK | 2019-04-26 | 4,856 | 3,339 | 200DB | 7.000000000000 | 433 | 0 | ||
| PAKISTAN ARYANA RUG 8FT 6IN | 2019-03-28 | 4,408 | 3,031 | 200DB | 7.000000000000 | 393 | 0 | ||
| PAKISTAN ARYANA RUG 8FT 11IN | 2019-03-28 | 4,699 | 3,231 | 200DB | 7.000000000000 | 419 | 0 | ||
| CONFERENCE TABLE | 2019-06-30 | 16,500 | 11,346 | 200DB | 7.000000000000 | 1,473 | 0 | ||
| CREDENZA | 2019-06-05 | 2,893 | 1,989 | 200DB | 7.000000000000 | 258 | 0 | ||
| MICROSOFT SURFACE HUB | 2019-07-30 | 11,502 | 9,515 | 200DB | 5.000000000000 | 1,325 | 0 | ||
| CREDENZA | 2019-02-20 | 2,901 | 1,995 | 200DB | 7.000000000000 | 259 | 0 | ||
| EVERGREEN SOFA | 2019-02-20 | 3,301 | 2,270 | 200DB | 7.000000000000 | 295 | 0 | ||
| LED WALL SIGN - THE ROUX INSTITUTE OF NEU | 2020-03-19 | 4,513 | 2,539 | 200DB | 7.000000000000 | 564 | 0 | ||
| CABINETS | 2020-05-20 | 4,227 | 2,378 | 200DB | 7.000000000000 | 528 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 16,000 | 16,000 | 0 | |
| DOMAIN NAME | 6,688 | 2,341 | 4,347 | |
| BRAND DESIGN | 10,750 | 3,703 | 7,047 | |
| LEASEHOLD IMPROVEMENTS | 12,791 | 3,838 | 8,953 | |
| SIGNAGE | 8,362 | 7,880 | 482 | |
| RECEPTION DESK | 4,856 | 3,772 | 1,084 | |
| PAKISTAN ARYANA RUG 8FT 6IN | 4,408 | 3,424 | 984 | |
| PAKISTAN ARYANA RUG 8FT 11IN | 4,699 | 3,650 | 1,049 | |
| CONFERENCE TABLE | 16,500 | 12,819 | 3,681 | |
| CREDENZA | 2,893 | 2,247 | 646 | |
| MICROSOFT SURFACE HUB | 11,502 | 10,840 | 662 | |
| CREDENZA | 2,901 | 2,254 | 647 | |
| EVERGREEN SOFA | 3,301 | 2,565 | 736 | |
| LED WALL SIGN - THE ROUX INSTITUTE OF NEU | 4,513 | 3,103 | 1,410 | |
| CABINETS | 4,227 | 2,906 | 1,321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 260 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSETS | 12,557 | 11,394 | 11,394 |
| SECURITY DEPOSITS | 17,844 | 4,856 | 4,856 |
| CONSTRUCTION IN PROGRESS | 11,600,953 | 27,265,468 | 27,265,468 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 3,573 | 0 | 0 | |
| OFFICE EXPENSES | 16,445 | 0 | 0 | |
| INFORMATION TECHNOLOGY EXPENSES | 4,287 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | 788 | 0 | 0 | |
| AMORTIZATION | 1,163 | 0 | 0 |
| Name | Address |
|---|---|
| DAVID BARABARA ROUX |
1990 MAIN STREET SUITE 750 SARASOTA,FL34236 |