| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING / TAX FEES | 3,060 | 3,060 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHARLES SCHWAB 0892 ST SUMMARY | 2023-01 | PURCHASE | 2023-12 | 568,169 | 527,377 | 40,792 | ||||
| CHARLES SCHWAB 0892 LT SUMMARY | 2022-01 | PURCHASE | 2023-12 | 2,233,539 | 2,693,625 | -460,086 | ||||
| IDIRECT PRIVATE MARKETS FUND LT SUM | 2021-11 | PURCHASE | 2023-09 | 167,388 | 200,000 | -32,612 | ||||
| CHARLES SCHWAB 2185 ST SUMMARY | 2023-01 | PURCHASE | 2023-12 | 124,551 | 111,357 | 13,194 | ||||
| CHARLES SCHWAB 2185 ST SUMMARY | 2023-01 | PURCHASE | 2023-12 | 50,126 | 50,339 | -213 | ||||
| CHARLES SCHWAB 2185 LT SUMMARY | 2022-01 | PURCHASE | 2023-12 | 907,404 | 854,023 | 53,381 | ||||
| CHARLES SCHWAB 2185 LTSUMMARY | 2022-01 | PURCHASE | 2023-12 | 45,709 | 45,904 | -195 | ||||
| ICAPITAL OFFSHORE FUND | 2022-01 | PURCHASE | 2023-01 | 350,000 | 264,785 | 85,215 | ||||
| ICAPITAL OFFSHORE FUND - HONEYCOMB | 2022-01 | PURCHASE | 2023-12 | 234,171 | 325,000 | -90,829 | ||||
| PARTNER'S K-1 | 2023-01 | PURCHASE | 2023-12 | 596 | -596 | |||||
| PARTNER'S K-1 | 2022-01 | PURCHASE | 2023-12 | 3,718 | -3,718 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BEACON INVESTMENTS | AT COST | 3,374,328 | 4,760,681 |
| NEXT PLAY CAPITAL FUND III | AT COST | 129,396 | 134,231 |
| RED TREE VENTURE FUND | AT COST | 49,305 | 52,153 |
| ICAP OFFSHORE STRATF | AT COST | 29,039 | 62,881 |
| ICAPITAL MULTI-STATEGY FUND LATC | AT COST | ||
| VANGUARD FTSE DEVELOPED MKTS ETF IV | AT COST | ||
| VANGUARD S&P 500 ETF | AT COST | ||
| INVENOMIC SUPER INSTITUT | AT COST | ||
| VANGUARD FTSE EMERGING MARK ETF | AT COST | ||
| VANGUARD VALUE ETF | AT COST | ||
| NORTH ROCK FUND LIMITED | AT COST | ||
| ICAPITAL OFFSHORE STATEGIES HONEYCOM | AT COST | ||
| VANGUARD MID CAP ETF | AT COST | ||
| ICAPITAL KKR PRIVATE MARKET | AT COST | ||
| VANGUARD SMALL CAP ETF | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,250 | 6,250 |
| Description | Amount |
|---|---|
| OTHER DECREASES | 127,964 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| K-1 NEXT PLAY CAPITAL III Q | 7,330 | 7,330 | ||
| K-1 RED TREE | 5,171 | 5,171 | ||
| MISCELLANEOUS | 3,254 | 3,254 | ||
| OFFICE SUPPLES | 183 | 183 | ||
| BANK CHARGES | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 NEXT PLAY CAPITAL III Q | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 40,465 | 40,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 2,186 | 2,186 |