| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 DISNEY WALT CO | ||
| 370334104 GENERAL MILLS INC | ||
| 375558103 GILEAD SCIENCES INC | 2,186 | 2,592 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 595112103 MICRON TECHNOLOGY IN | ||
| 30231G102 EXXON MOBIL CORP | ||
| 81762P102 SERVICENOW INC | 3,280 | 6,358 |
| 697435105 PALO ALTO NETWORKS I | 2,487 | 7,667 |
| 459200101 INTERNATIONAL BUSINE | ||
| 192422103 COGNEX CORP | ||
| 012653101 ALBEMARLE CORP | 5,516 | 5,057 |
| 023135106 AMAZON.COM INC | 8,728 | 13,219 |
| 15135B101 CENTENE CORP COM | 4,368 | 5,195 |
| 852234103 SQUARE INC A | ||
| 855244109 STARBUCKS CORP | ||
| 808513105 SCHWAB CHARLES CORP | 4,508 | 5,848 |
| 87612E106 TARGET CORP | 4,771 | 7,263 |
| 26441C204 DUKE ENERGY HOLDING | ||
| 037833100 APPLE INC | 9,117 | 20,601 |
| 46625H100 J P MORGAN CHASE CO | 6,598 | 7,995 |
| 550021109 LULULEMON ATHLETICA | 2,326 | 3,579 |
| 56585A102 MARATHON PETROLEUM C | 7,198 | 8,011 |
| 57636Q104 MASTERCARD INC | 3,112 | 3,412 |
| 57667L107 MATCH GROUP INC NEW | 1,887 | 1,387 |
| 594918104 MICROSOFT CORP | 14,605 | 21,058 |
| 64110L106 NETFLIX.COM INC | 5,403 | 6,816 |
| 65339F101 NEXTERA ENERGY INC | 3,124 | 2,430 |
| 67066G104 NVIDIA CORP | 2,881 | 7,428 |
| 70432V102 PAYCOM SOFTWARE INC | 5,142 | 3,514 |
| 70450Y103 PAYPAL HOLDINGS INC | 3,401 | 2,825 |
| 78409V104 S P GLOBAL INC | 4,116 | 4,846 |
| 79466L302 SALESFORCE COM INC | 4,774 | 7,105 |
| 88339J105 TRADE DESK INC THE C | 1,563 | 2,375 |
| 893641100 TRANSDIGM GROUP INC | 2,070 | 3,035 |
| 90353T100 UBER TECHNOLOGIES IN | 4,004 | 8,127 |
| 91324P102 UNITED HEALTH GROUP | 6,782 | 7,371 |
| 92338C103 VERALTO CORP COM SHS | 794 | 740 |
| 931142103 WAL MART STORES INC | 6,572 | 6,937 |
| 98954M101 ZILLOW GROUP INC | 1,960 | 2,439 |
| G6095L109 APTIV PLC | 4,594 | 4,037 |
| H1467J104 CHUBB LTD | 1,541 | 1,582 |
| 00724F101 ADOBE SYS INC | 2,522 | 4,176 |
| 007903107 ADVANCED MICRO DEVIC | 4,590 | 8,108 |
| 009066101 AIRBNB INC CL A | 2,411 | 3,131 |
| 02079K305 ALPHABET INC CL A | 10,615 | 13,410 |
| 03027X100 AMERICAN TOWER CORP | 7,415 | 8,203 |
| 060505104 BANK OF AMERICA CORP | 6,246 | 6,700 |
| 09247X101 BLACKROCK INC | 5,165 | 5,683 |
| 126650100 CVS HEALTH CORPORATI | 4,484 | 5,053 |
| 217204106 COPART INC COM | 2,360 | 3,577 |
| 22160K105 COSTCO WHSL CORP | 3,557 | 4,621 |
| 235851102 DANAHER CORP | 6,017 | 6,246 |
| 28176E108 EDWARDS LIFESCIENCES | 5,496 | 5,414 |
| 30303M102 FACEBOOK INC A | 3,987 | 7,433 |
| 437076102 HOME DEPOT INC | 5,609 | 6,238 |
| 461202103 INTUIT INC | 1,763 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 42,886 | 39,502 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 33,573 | 41,971 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 17,024 | 18,283 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 74,089 | 87,406 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 55,037 | 72,412 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 46,250 | 84,317 |
| 464288687 ISHARES TRUST ISHARE | |||
| 315911750 FIDELITY 500 INDEX F | AT COST | 76,329 | 102,976 |
| 31420B300 FEDERATED HERMES INS | AT COST | 37,518 | 33,343 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,894 | 40,262 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 27,304 | 35,244 |
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 23,907 | 26,577 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 52,022 | 49,579 |
| 315910620 FIDELITY INVT TR AD | AT COST | 67,575 | 85,753 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,052 | 12,559 |
| 464287499 ISHARES RUSSELL MID | AT COST | 18,961 | 20,598 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,761 | 16,860 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,179 | 11,827 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,657 | 26,100 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 11,696 | 12,052 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,151 | 6,441 |
| 861728400 STONE RIDGE HY REINS | AT COST | 30,753 | 31,947 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 288 | 306 | 306 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| VANGUARD REIT ADJ | 510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 6,624 | 5,962 | 662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 489 | 489 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 449 | 449 | 0 |