| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MRASEK AND ASSOCIATES, PC | 10,696 | 10,696 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TEVA PHARMACEUTICAL | ||
| ACTIVAS FUNDINGG SCS | 69,472 | 69,439 |
| COMMONSPIRIT HEALTH | 36,154 | 37,465 |
| BUFF ST FNDTN B/E RATE 02.470% | 40,169 | 37,187 |
| TMC3 DEVELOPMENT CORP | 45,000 | 38,752 |
| TMC3 DEVELOPMENT CORP | 25,000 | 21,313 |
| COLUMBIA MORTGAGE OPPORTUNITIES FUND | 205,057 | 169,439 |
| UBS TZ73513 PREFERRED SECURITIES | 458,316 | 395,961 |
| UBS 73515 79 CORPORATE BONDS | 2,513,637 | 2,393,411 |
| UBS 77892 STRUCTURED PRODUCTS | 1,199,950 | 1,193,270 |
| VANGUARD TOTAL BOND MARKET | 1,498,742 | 1,559,186 |
| AMER FUNDS THE BOND FUND OF AMER | 265,997 | 275,095 |
| UBS TZ73516 79 CORPORATE BONDS | 283,395 | 286,946 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TRUST CRE U S REIT ETF | 346,626 | 368,846 |
| SPDR BLOOMBERG HIGH YIELD B | 290,284 | 312,230 |
| SPDR INDEX SHS FDS PORT EMG MK ETF | 341,561 | 346,381 |
| SPDR INDEX SHS FDS PORT DEVLPD ETF | 334,884 | 376,185 |
| SPDR SERIES TR PRTFLO S&P 500 VL ETF | 213,783 | 309,204 |
| SPDR SER TR S & P 400 MDCP VAL ETF | 236,286 | 391,996 |
| SPDR SER TR POR S & P 600 SM CAP ETF | 213,843 | 309,643 |
| VANGUARD TOTAL STK MKT ETF | 723,208 | 1,328,669 |
| DIMENSIONAL FD ADV US CORE EQTY 1 IN | 1,235,321 | 1,806,338 |
| DIMENSIONAL INTERNATIONAL | 1,432,332 | 1,898,345 |
| TZ73514 79 COMMON STOCK | 5,244,977 | 6,422,458 |
| TZ73514 79 MUTUAL FUNDS | 1,848,947 | 1,876,011 |
| TZ73515 79 COMMON STOCK | 1,477,350 | 1,498,906 |
| UBS TZ73516 79 COMMON STOCK | 13,670,159 | 19,996,211 |
| ISHARES TRUST BLACKROCK ULTRA SHT TR | 776,977 | 774,285 |
| UBS TZ 73516 79 MUTUAL FUNDS | 1,410,131 | 1,450,143 |
| DIMENSIONAL US CORE EQUITY - DFAU | 480,175 | 515,375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST TZ73513 | 15,081 | ||
| ACCRUED INTEREST TZ73515 | 28,541 | ||
| ACCRUED INTEREST TZ 73516 | 1,945 | ||
| ACCRUED INTEREST TZ 77892 | 2,099 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISORY BOARD MEMBER STIPEND | 12,000 | 12,000 | ||
| POSTAGE / DELIVERY SERVICE | 1,054 | 1,054 | ||
| ADVERTISING | 2,052 | 2,052 | ||
| ADMINISTRATIVE EXPENSES | 1,333 | 1,333 | ||
| LIABILITY INSURANCE | 1,567 | 1,567 | ||
| WORKMANS COMP INSURANCE | 423 | 423 |
| Description | Amount |
|---|---|
| RETURNED GRANTS | 90,948 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STOCK OPTIONS TZ73516 79 | 70,628 | 81,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 323,633 | 323,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,834 | 2,834 |