| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 4,007 | 4,007 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCRUED INTEREST | 9,710 | |
| ABBOTT LABORATORIES 1.15% | 19,874 | 17,942 |
| ADOBE INC 2.15% | 24,984 | 23,692 |
| AIR LEASE CORP MTN 2.875% 01/15/2026 | 25,574 | 24,155 |
| ALTRIA GROUP, INC. 2.35% 05/06/2025 | 19,238 | 18,395 |
| AMERICAN ELECTRIC POWER 1.0% | 9,977 | 9,301 |
| AMERICAN TOWER CORP 2.75% 01/15/2027 | 10,297 | 9,507 |
| AMERICAN TOWER CORPORATION 3.6% 01/1 | 8,283 | 7,760 |
| APPLE INC. 2.05% | 24,786 | 23,720 |
| B.A.T. CAPITAL CORP 3.222% | 25,037 | 24,896 |
| BANK OF AMERICA CORP HYBRID | 15,000 | 14,530 |
| BANK OF AMERICA CORP HYBRID | 7,000 | 6,850 |
| BANK OF NEW YORK MELLON CORPOR MTN 2 | 34,027 | 33,224 |
| BANK OF NOVA SCOTIA (THE) 2.2% | 33,935 | 33,268 |
| BOEING COMPANY (THE) 2.196% 02/04/20 | 15,035 | 14,313 |
| CANADIAN IMPERIAL BANK OF COMM 2.25% | 33,997 | 33,238 |
| CAPITAL ONE FINANCIAL CORPORAT 3.8% | 25,480 | 23,187 |
| CHARLES SCHWAB CORPORATION (TH 0.9% | 19,976 | 18,395 |
| CITIGROUP INC 3.875% 03/26/2025 USD | 20,591 | 19,833 |
| CITIGROUP INC. HYBRID 06/09/2027 USD | 6,456 | 6,415 |
| CONSTELLATION BRANDS INC 3.6% 02/15/ | 13,574 | 13,637 |
| CROWN CASTLE INTL CORP 1.05% 07/15/2 | 14,953 | 13,611 |
| DIGITAL REALTY TRUST, INC. 4.45% 07/ | 6,472 | 5,985 |
| EMERSON ELECTRIC CO. 2.0% 12/21/2028 | 27,750 | 28,671 |
| ENERGY TRANSFER OPERATNG 2.9% | 14,989 | 14,593 |
| ENTERPRISE PRODUCTS OPERATING 3.125% | 16,313 | 17,089 |
| ESTEE LAUDER COMPANIES INC. (THE) 2. | 24,855 | 24,326 |
| EVERGY INC 2.9% 09/15/2029 USD SR LI | 13,151 | 13,712 |
| EVERSOURCE ENERGY 4.25% 04/01/2029 U | 26,579 | 26,504 |
| FISERV, INC. 2.75% | ||
| FOX CORPORATION 4.709% 01/25/2029 US | 22,459 | 21,324 |
| GENERAL MOTORS CO 5.0% 10/01/2028 US | 23,242 | 21,450 |
| GLOBAL PAYMENTS INC. 3.2% 08/15/2029 | 11,554 | 11,952 |
| HERSHEY COMPANY 3.375% 05/15/2023 US | ||
| HUNTINGTON BANCSHARES INCORPORATED H | 5,546 | 5,929 |
| INTEL CORPORATION 1.6% 08/12/2028 US | 16,382 | 16,941 |
| INVESCO FINANCE PLC | ||
| JPMORGAN CHASE & CO. HYBRID 04/25/20 | ||
| KINDER MORGAN INC 4.3% 03/01/2028 US | 22,356 | 21,028 |
| MCDONALD'S CORPORATION MTN 1.45% | 19,963 | 19,029 |
| MERCK & CO., INC. 1.9% 12/10/2028 US | 27,780 | 28,845 |
| MICROSOFT CORPORATION 2.4% | 34,533 | 33,687 |
| MITSUBISHI UFJ FIN GRP 3.741% 03/07/ | 11,221 | 11,635 |
| MORGAN STANLEY HYBRID MTN | ||
| MPLX LP 4.0% 03/15/2028 USD SR LIEN | 23,292 | 21,490 |
| NOVARTIS CAPITAL CORP 2.0% 02/14/202 | 24,977 | 23,624 |
| ORACLE CORPORATION 2.5% 04/01/2025 U | 30,569 | 29,192 |
| PACCAR FINANCIAL CORP MTN 1.8% 02/06 | 29,976 | 29,258 |
| PEPSICO, INC. 2.625% 07/29/2029 USD | 27,711 | 28,932 |
| PHILIP MORRIS INTERNATIONAL INC. 5.1 | 8,966 | 9,341 |
| PIEDMONT NATURAL GAS CO 3.5% 06/01/2 | 6,516 | 6,555 |
| PRAXAIR INC 1.1% 08/10/2030 USD SR L | 28,331 | 30,088 |
| PROCTER & GAMBLE CO/THE 0.55% 10/29/ | 19,968 | 18,713 |
| REALTY INCOME CORPORATION 4.85% 03/1 | 24,630 | 25,496 |
| ROPER TECHNOLOGIES INC 3.65% 09/15/2 | ||
| SIMON PROPERTY GROUP INC 1.375% 01/1 | 25,478 | 25,722 |
| SYNCHRONY FINANCIAL 4.5% 07/23/2025 | 15,610 | 14,950 |
| T-MOBILE USA, INC. 3.75% 04/15/2027 | 15,893 | 14,683 |
| TRANSCANADA PIPELINES LIMITED 4.25% | 6,274 | 5,878 |
| TRUIST FINANCIAL CORP MTN 1.125% | 32,947 | 29,064 |
| U.S. BANCORP MTN 3.9% 04/26/2028 USD | 13,046 | 11,683 |
| UNITED PARCEL SERVICE, INC. 2.8% 11/ | 34,914 | 34,429 |
| VERIZON COMMUNICATIONS INC. 2.625% | 23,309 | 22,143 |
| VIACOMCBS INC 2.9% 01/15/2027 USD SR | ||
| WELLS FARGO & COMPANY 3.069% 01/24/2 | 29,288 | 28,922 |
| ROUNDING | 59 | 64 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCRUED DIVIDENDS | ||
| ALPHABET INC. CMN CLASS A | 17,069 | 62,302 |
| ANALOG DEVICES, INC. CMN | 18,269 | 33,755 |
| ARMSTRONG WORLD INDUSTRIES, INC CMN | ||
| BNP PARIBAS LINKED TO BASKET INDICES | ||
| CITIGROUP INC. LINKED TO S&P 500 IND | 498,000 | 514,534 |
| CROWN CASTLE INTL CORP CMN | 37,294 | 31,908 |
| DOLLAR TREE STORES, INC. CMN | ||
| ELECTRONIC ARTS CMN | ||
| ENVISTA HOLDINGS CORPORATION CMN | ||
| ESTEE LAUDER COS INC CL-A CMN CLASS | 16,518 | 13,309 |
| FIDELITY NATL INFO SVCS INC CMN | 27,161 | 27,752 |
| FISERV INC CMN | ||
| GS FINANCE CORP. LINKED TO S&P 500 I | 130,000 | 140,013 |
| GS HIGH YIELD FUND INSTITUTIONAL SH | 711,994 | 604,621 |
| ISHARES MSCI EAFE ETF | 339,973 | 324,306 |
| JPMORGAN CHASE & CO. LINKED TO BASKE | 550,000 | 569,140 |
| LABORATORY CORPORATION OF AMER CMN | 60,216 | 68,187 |
| LIVE NATION ENTERTAINMENT INC CMN | 15,743 | 20,498 |
| LKQ CORPORATION CMN | 14,497 | 21,123 |
| MC DONALDS CORP CMN | 27,394 | 31,727 |
| META PLATFORMS INC-CLASS A CMN CLASS | ||
| ORACLE CORPORATION CMN | 15,941 | 16,236 |
| OTIS WORLDWIDE CORPORATION CMN | 28,207 | 31,046 |
| PUBLIC STORAGE CMN | 30,783 | 35,380 |
| S&P GLOBAL INC. CMN | 30,452 | 56,827 |
| SKYWORKS SOLUTIONS INC CMN | 14,395 | 21,697 |
| SPDR S&P 500 ETF TRUST | 1,724,141 | 3,717,036 |
| SYSCO CORPORATION CMN | ||
| UBS AG LINKED TO S&P 500 INDEX UPSID | ||
| VAIL RESORTS, INC. CMN | ||
| VERISIGN, INC. CMN | 22,355 | 25,539 |
| VERISK ANALYTICS, INC. CMN | 17,554 | 23,886 |
| VISA INC. CMN CLASS A | 18,242 | 28,118 |
| VULCAN MATERIALS CO CMN | 11,631 | 24,063 |
| WASTE MANAGEMENT INC CMN | 14,608 | 28,119 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PAYROLL PROCESS FEES | 84 | 42 | ||
| POSTAGE | 284 | 284 | ||
| OFFICE SUPPLIES | ||||
| CUSTODY FEE | ||||
| INVESTMENT FEES | 25,975 | 25,975 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,371 | 2,606 |
| ACCRUED TAXES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | ||||
| FOREIGN TAX - RECLAIMABLE - EPOC | ||||
| STATE REGISTRATION FEES | 30 | 30 | ||
| FOREIGN TAX - LAZARD | ||||
| FOREIGN TAX - EQ | 614 | 614 |