| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 58,058 | 4,004 | 54,054 | |
| EQUIPMENT | 232,149 | 167,646 | 64,503 |
| Item No. | 1 |
|---|---|
| Lender's Name | DORI TAMAGNI |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 2385 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | NB OF AZ |
| Lender's Title | LOC |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 42,152 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | LINE OF CREDIT |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | CLAY HARDT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 26,401 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | TRUCK LOAN |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 30,965 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | TRUCK LOAN |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSES | 12,105 | |||
| ANIMALS EXPENSE | 6,224 | |||
| BANK CHARGES | 273 | |||
| EDUCATION | 1,835 | |||
| FEED & HAY | 45,752 | |||
| FUEL | 28,200 | |||
| INSURANCE | 12,494 | |||
| OCCUPANCY EXPENSE | 33,930 | |||
| OFFICE EXPENSE | 3,079 | |||
| PROGRAM SUPPLIES | 35,443 | |||
| REPAIR & MAINTENANCE | 2,997 | |||
| TELEPHONE | 4,409 | |||
| UTILITIES | 1,889 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EIDL | 149,900 | 148,810 |
| ZION EQUIPMENT LOAN | 10,778 | 5,578 |
| CREDIT CARDS | 0 | 1,051 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 482 |