| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,897.187 SH. AMCAP FUND CL F3 | AT COST | 37,835 | 72,852 |
| 29114.7390 SH. DFA INT'L REAL ESTATE SECURITIES FUND | AT COST | 142,110 | 108,598 |
| 1461.8790 SH. DODGE & COX INT'L FUND | AT COST | 35,550 | 71,866 |
| 17804.4010 SH. DODGE & COX INCOME FUND | AT COST | 227,086 | 224,692 |
| 1409.0850 SH. EUROPACIFIC GROWTH FUND CL F3 | AT COST | 52,207 | 77,161 |
| 1297.6060 SH. T. ROWE PRICE LARGE CAP GROTH FUND CL I | AT COST | 39,292 | 85,357 |
| 23763.6600 SH. PIMCO LOW DURATION FUND INST'L | AT COST | 232,900 | 218,626 |
| 25705.2540 SH. PIMCO TOTAL RETURN FUND INT'L | AT COST | 248,602 | 222,350 |
| 8748.7860 SH. PIMCO INT'L BOND FUND INST'L CL | AT COST | 88,529 | 86,351 |
| 9879.1740 SH. T. ROWE PRICE INT'L BOND FUND CL I | AT COST | 86,784 | 73,106 |
| 4507.6110 SH. T. ROWE PRICE INT'L VALUE EQUITY FUND CL I | AT COST | 67,281 | 72,122 |
| 1711.2000 SH. T. ROWE PRICE NEW ERA FUND CL I | AT COST | 43,642 | 63,640 |
| 2,090.9690 SH. VANGUARD REIT INDEX FUND ADMIRAL SH. | AT COST | 188,343 | 264,863 |
| 758.4880 SH. VANGUARD INT'L GROWTH FUND ADMIRAL CL | AT COST | 60,566 | 77,222 |
| 1287.2050 SH. VANGUARD SMALL CAP VALUE INDEX FUND ADMIRAL CL | AT COST | 52,652 | 100,505 |
| 193.1150 SH. VANGUARD SMALL CAP GROWTH INDEX FUND ADMIRAL CL | AT COST | 8,480 | 16,633 |
| 1783.8770 SH. VANGUARD INTERNATIONAL VALUE PORTFOLIO | AT COST | 55,223 | 71,997 |
| 6361.8420 SH. VANGUARD INFLATION PROTECTED FUND ADMIRAL SH. | AT COST | 152,134 | 146,513 |
| 693.4470 SH. VANGUARD MATERIALS INDEX FUND ADMIRAL | AT COST | 36,314 | 67,133 |
| 2410.9910 SH. VANGUARD ENERGY INDEX FUND ADMIRAL SHARES | AT COST | 70,961 | 141,284 |
| 2523.1380 SH. VANGUARD VALUE INDEX FUND ADMIRAL | AT COST | 56,021 | 147,074 |
| 2551.0410 SH. WASHINGTON MUTUAL INVESTORS FUND | AT COST | 104,514 | 145,818 |
| 1416.6712 SH. ISHARES TR MSCI USA VALUE FACTO ETF | AT COST | 113,168 | 143,310 |
| 532.5298 SH. VANGUARD INT'L EQUITY INDEX FUNDS ALL WORLD EX USA SMALL CAP | AT COST | 48,784 | 61,257 |
| 537.45 SH. VANGUARD GROWTH INDEX FUND ADMIRAL SHARES | AT COST | 27,064 | 85,992 |
| 718.4917 AMERICAN CENTURY US SMALL VALUE FUND | AT COST | 56,520 | 64,521 |
| 36431.5500 SH. VANGUARD FEDERAL MONEY MARKET FUND INVESTORS SHARES | AT COST | 36,432 | 36,432 |
| 528.5348 SH AMERICAN CENTURY INTERNATIONAL SMALL CAP | AT COST | 30,164 | 33,028 |
| 858 SH AMERICAN CENTURY ETF US SMALL CAP | AT COST | 43,952 | 43,809 |
| 1005.4150 SH AMERICAN SMALL CAP WORLD FUND | AT COST | 59,737 | 68,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARENTFOX SCHIFF LLP | 18,159 | 4,540 | 13,618 |
| Description | Amount |
|---|---|
| BASIS DECREASE | 4,028 |
| Description | Amount |
|---|---|
| BASIS INCREASE | 1,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 10,713 | 10,713 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 0 | 1,440 | 0 | |
| TAXES DUE WITH 2022 RETURN | 2,615 | 0 | 0 | |
| ESTIMATED 2023 TAXES | 3,000 | 0 | 0 |