| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,970 | 24,200 | 6,770 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 16,921 | 780,132 |
| MICROSOFT CORP | 179,000 | 752,080 |
| AMAZON.COM INC | 366,010 | 850,864 |
| ALPHABET INC CAP | 109,065 | 281,860 |
| TESLA INC | 959,840 | 1,987,840 |
| HEALTH CARE SELECT SECTOR | 0 | 0 |
| INVESCO QQQ TRUST SERIES 1 | 1,337,736 | 1,902,630 |
| ISHARES RUSSELL 1000 VALUE E | 1,275,663 | 1,419,663 |
| PANASSUS CORE EQUITY-INST | 1,600,000 | 1,779,933 |
| VANGUARD FTSE EUROPE ETF | 794,851 | 1,021,492 |
| JP MORGAN BETABUILDERS JAPAN | 713,587 | 880,708 |
| T ROWE PRICE NEW ASIA-I | 0 | 0 |
| ISHARES CORE MSCI EMERGING | 0 | 0 |
| ABM INDUSTRIES INC | 26,340 | 28,198 |
| AIR LEASE CORP | 36,958 | 43,072 |
| ALGONQUIN POWER AND UTILITIES | 0 | 0 |
| ALLISON TRANSMISSION HOLDING | 28,114 | 39,135 |
| ALTRA INDUSTRIAL MOTION CORP | 0 | 0 |
| ARIS WATER SOLUTION INC-A | 0 | 0 |
| AUDIOCODES LTD | 0 | 0 |
| BANK OZK | 39,089 | 49,232 |
| BROOKFIELD INFRASTRUCTURE-A | 49,320 | 45,194 |
| BRUNSWICK CORP | 36,915 | 47,408 |
| BWX TECHNOLOGIES INC | 38,398 | 49,951 |
| CABLE ONE INC | 38,269 | 26,716 |
| CASEY'S GENERAL STORES INC | 41,972 | 53,300 |
| CHEMED CORP | 40,257 | 47,950 |
| CHESAPEAKE UTILITIES CORP | 39,318 | 34,752 |
| CHORD ENERGY CORP | 46,247 | 50,201 |
| CIVITAS RESOURCES INC | 45,707 | 46,430 |
| COGENT COMMUNICATIONS HOLDIN | 35,104 | 44,343 |
| COHEN STEERS INC | 42,267 | 46,650 |
| CRA INTERNATIONAL INC | 35,287 | 38,156 |
| ELEMENT SOLUTIONS INC | 34,666 | 41,189 |
| ENCOMPASS HEALTH CORP | 42,200 | 51,908 |
| ENSIGN GROUP INC/THE | 57,467 | 74,620 |
| EXP WORLD HOLDINGS INC | 31,541 | 36,720 |
| FEDERAL AGRIC MTG CORP-CL C | 36,951 | 58,131 |
| HAMILTON LANE INC-CLASS A | 47,506 | 68,858 |
| HOME BANCSHARES INC | 43,807 | 50,432 |
| INSPERITY INC | 44,844 | 52,046 |
| INTER PARAFUMS INC | 36,203 | 57,748 |
| KAISER ALUMINUM CORP | 0 | 0 |
| KENNEDY-WILSON HOLDINGS INC | 0 | 0 |
| KULICKE AND SOFFA INDUSTRIES | 32,115 | 37,155 |
| LAKELAND FINANCIAL CORP | 48,750 | 50,955 |
| LANDSTAR SYSTEM INC | 30,826 | 37,762 |
| LEMAITRE VASCULAR INC | 39,221 | 45,692 |
| LITTELFUSE INC | 40,241 | 43,077 |
| MONRO INC | 0 | 0 |
| NEXPOINT RESIDENTIAL | 44,717 | 32,295 |
| NORTHERN OIL AND GAS INC | 45,727 | 50,786 |
| PERRIGO CO PLC | 47,426 | 42,413 |
| POWER INTEGRATIONS INC | 37,416 | 40,316 |
| QUAKER CHEMICAL CORP | 33,061 | 42,257 |
| SHOE CARNIVAL INC | 40,303 | 47,611 |
| SHUTTERSTOCK INC | 40,586 | 40,748 |
| STANDEX INTERNATIONAL CORP | 38,247 | 56,700 |
| MATERION CORP | 42,349 | 62,723 |
| STEVANO GROUP SPA | 34,979 | 49,204 |
| TERRENO REALITY CORP | 42,552 | 43,806 |
| TETRA TECH INC | 38,111 | 46,240 |
| TRAVEL + LEISURE CO | 38,229 | 36,627 |
| TTEC HOLDINGS INC | 0 | 0 |
| U.S. PHYSICAL THERAPY INC | 47,019 | 44,893 |
| UFP INDUSTRIES INC | 27,803 | 39,423 |
| UMH PROPERTIES INC | 41,796 | 39,066 |
| UNIFIRST CORP/MA | 30,673 | 32,558 |
| UNIVERSAL DISPLAY CORP | 45,779 | 67,514 |
| UTZ BRANDS INC | 46,053 | 51,919 |
| WINGSTOP INC | 32,510 | 63,119 |
| NEXTSTAR MEDIA GROUP INC | 44,422 | 42,793 |
| VANGUARD S AND P 500 | 6,436,308 | 7,085,770 |
| UBER TECHNOLOGIES | 308,610 | 498,717 |
| SIX CIRCLES US UNCONSTR EQ | 1,100,000 | 1,216,393 |
| FIEDLITY INTL INDX-INST PRM | 824,484 | 885,647 |
| JP MORGAN BETABUILDERS DEVELO | 475,992 | 522,826 |
| JP MORGAN BETABUILDERS CANADA | 592,819 | 647,612 |
| SIX CIRCLES INTL UNICIN EQ | 1,100,000 | 1,195,652 |
| CABET CORP | 36,098 | 41,917 |
| CONCENTRIX CORP | 23,686 | 26,910 |
| KFORCE INC | 34,550 | 38,171 |
| KINSALE CAPITAL GROUP INC | 38,086 | 41,194 |
| PAPA JOHN'S INTL INC | 38,867 | 37,886 |
| SCHNEIDER NATIONAL INC-CL B | 6,775 | 6,639 |
| VALMONT INDUSTRIES | 43,005 | 42,032 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN EQUITY PREMIUM | AT COST | 1,506,591 | 1,522,946 |
| HPS CORPORATE LENDING FUND | AT COST | 2,817,869 | 2,896,987 |
| COHEN & STEERS RL EST F | AT COST | 0 | 0 |
| JPM MANAGED INCOME FD | AT COST | 0 | 0 |
| PIMCO TOTAL RETURN | 0 | 0 | |
| VANGUARD TTL BD MKT IDX | 0 | 0 | |
| JPM PRIME MM FD-INSTL | 215,631 | 215,740 | |
| HPS CLF ORIGINATION FEES | 0 | 0 | |
| JPM PRIME MMFD PREMIER | 1,234,273 | 1,234,273 | |
| ISHARES US TREASURY BOND ETF | 471,352 | 492,296 | |
| VANGUARD TTL BD MKT IDX-ADM | 963,306 | 987,184 | |
| VANGUARD MORTGAGE-BACKED SEC | 235,311 | 248,582 | |
| VANGUARD TOTAL INTL BOND ETF | 1,643,453 | 1,698,156 | |
| SIX CIRCLES GLOBAL BOND | 1,884,536 | 2,007,646 | |
| SIX CIRCLES CREDIT OPPORT | 471,134 | 492,498 |
| Description | Amount |
|---|---|
| BOOK-TO-TAX DIFFERENCE ON STOCK | 0 |
| CONTRIBUTIONS | 195,170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE | 75 | 75 | ||
| FOREIGN TAXES WITHHELD | 430 | 430 | ||
| MEMBERSHIPS & SUBSCRIPTIONS | 815 | 815 | ||
| FILING FEES | 15 | 15 |
| Description | Amount |
|---|---|
| BOOK-TO-TAX DIFFERENCE ON STOCK | 0 |
| DONATIONS (DAF) | 721,021 |
| OTHER BOOK-TO-TAX DIFFERENCES | 1,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 86,238 | 86,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID | 27,500 |