| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,000 | 4,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 273,745 | 252,287 |
| 256219106 DODGE & COX STOCK FU | AT COST | 46,110 | 47,547 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 34,180 | 30,277 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 69,833 | 112,291 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 41,744 | 46,357 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 201,559 | 307,482 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,134 | 28,982 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 74,336 | 85,733 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 111,496 | 97,293 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 74,407 | 54,666 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 41,815 | 42,012 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 43,647 | 42,618 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 85,894 | 86,810 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 68,186 | 58,674 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 36,754 | 65,515 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 28,700 | 27,818 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 44,582 | 78,632 |
| MI2005624 BRAZOS COUNTY MINERA | AT COST | 1 | 529,982 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,324 |
| PY RETURN OF CAPITAL ADJUSTMENT | 257 |
| PRIOR YEAR BALANCE SHEET ADJ | 13,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 16,659 | 16,659 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 168,692 | 168,692 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,445 | 1,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 332 | 332 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 940 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,840 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 144 | 144 | 0 |