| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 4,075 | 4,075 | 0 | |
| BOOKKEEPING | 1,560 | 1,560 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL ONE FINANCIAL | 18,589 | 19,096 |
| ORACLE CORP NTS ISIN | 20,648 | 20,917 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VISA INCORPORATED | 17,992 | 20,307 |
| APPLE INCORPORATED | 23,931 | 30,420 |
| BROADCOM INCORPORATED | 15,183 | 26,790 |
| CME GROUP INCORPORATED | 13,988 | 15,795 |
| CISCO SYSTEMS INC | 11,180 | 11,973 |
| DARDEN RESTAURANTS INC | 10,531 | 11,665 |
| HOME DEPOT INC | 14,126 | 15,248 |
| JPMORGAN CHASE & CO | 17,479 | 20,752 |
| JOHNSON & JOHNSON | 13,891 | 13,480 |
| KENVUE INCORPORATED | 1,801 | 1,895 |
| MARATHON PETE CORP | 14,115 | 17,210 |
| MERCK & COMPANY INC | 17,607 | 17,879 |
| MICROSOFT CORPORATION | 21,464 | 30,083 |
| UNION PAC CORPORATION | 15,157 | 17,930 |
| VERIZON COMMUNICATIONS INC | 7,011 | 6,522 |
| WALMART INCORPORATED | 14,064 | 15,765 |
| EATON CORPORATION PLC SHS | 19,337 | 27,453 |
| CHUBB LIMITED SZ | 14,031 | 14,690 |
| MOTOROLA SOLUTIONS INC | 17,624 | 21,290 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO S&P 500 EQUAL WEIGHT ETF | AT COST | 421,044 | 429,532 |
| ISHARES TR S&P 500 GRWT ETF | AT COST | 147,280 | 176,260 |
| ISHARES TR S&P 500 VAL ETF | AT COST | 147,330 | 163,804 |
| ISHARES TR S&P MC 400 GR ETF | AT COST | 147,426 | 158,202 |
| ISHARES TR CORE MSCI EAFE | AT COST | 147,415 | 155,966 |
| FIMM GOVERNMENT MONEY MKT INST | AT COST | 10,933 | 10,933 |
| INVESCO S&P 500 EQUAL WEIGHT ETF | AT COST | 63,110 | 64,382 |
| FIMM GOVERNMENT MONEY MKT INST | AT COST | 179,620 | 179,620 |
| CERTIFICATES OF DEPOSIT | AT COST | 236,000 | 236,646 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OLYMPIA 1979-B PRIVATE DRILL LTD | 853 | 442 | 442 |
| THE CROWN CAPITAL FUND LLC | 0 | 256,130 | 256,130 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUNDS, PARTNERSHIP & OTHER | 7,283 | 7,283 | 7,283 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 850 |
| PRIOR PERIOD FED TAXES APPLIED | 6,935 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 13,362 | 13,362 | 0 | |
| OFFICE EXPENSES | 0 | 0 | 0 | |
| POSTAGE | 1 | 1 | 0 | |
| BANK CHARGES | 403 | 403 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE - ATTORNEY GENERAL | 50 | 50 | 0 | |
| FOREIGN TAXES | 362 | 362 | 0 | |
| FEDERAL TAXES | 7,458 | 7,458 | 0 |