| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 23,461 | 11,731 | 11,730 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 8,299,967 | 8,299,967 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 33,015,334 | 33,015,334 |
| PRIVATE EQUITY FUNDS | FMV | 2,840,006 | 2,840,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 18,461 | 3,692 | 14,769 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 4,421 | 4,421 | 4,421 |
| RIGHT-OF-USE-ASSET | 164,341 | 100,834 | 100,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 26,385 | 5,277 | 16,374 | |
| INSURANCE | 9,511 | 1,902 | 7,609 | |
| SCHOLAR ORIENTATION | 48,251 | 0 | 48,251 | |
| REPAIRS & MAINTENANCE | 13,331 | 2,666 | 10,665 | |
| PROMOTIONS & PUBLICITY | 21,991 | 0 | 21,991 | |
| SCHOLAR ASSEMBLIES | 7,064 | 0 | 7,064 | |
| ANNUAL MEETING & RECEPTION | 79,386 | 0 | 79,386 | |
| FURNITURE, COMPUTERS, ACCESSORIES | 15,047 | 0 | 15,047 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME-NB PM FUND (CROSSROADS) | 14,419 | ||
| K-1 INCOME-NB PM FUND (EXCELSIOR) | 81,889 | ||
| OTHER REVENUE (LEGAL SETTLEMENT) | 18,593 | 18,593 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS PER FINANCIAL STATEMENTS | 3,871,714 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 34,652 | 88,302 |
| LEASE LIABILITY | 170,254 | 105,907 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 203,770 | 220,779 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 47,756 | 4,776 | 42,980 | |
| PROPERTY TAXES | 256 | 51 | 205 | |
| EXCISE TAX | 80,054 | 0 | 0 |