| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit fees | 4,100 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Market CDs, ADR Bonds, Corporate Bonds | 638,536 | 640,678 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate stocks | 821,960 | 1,202,579 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds ETFs REITs | AT COST | 790,423 | 830,139 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 5,576,860 | 0 | 6,275,820 | 6,275,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees Property | 4,759 | 4,759 | 0 | 0 |
| Description | Amount |
|---|---|
| Prior adjustment | 825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Insurance | 840 | 840 | 0 | 0 |
| Office Supplies | 812 | 0 | 0 | 609 |
| Website | 2,245 | 0 | 0 | 2,245 |
| D&O Insurance | 1,180 | 0 | 0 | 0 |
| Bank fees | 711 | 711 | 0 | 0 |
| Other Expenses | 1,984 | 0 | 0 | 280 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Change in Land Value | 698,960 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Custodial Funds Rehling Fund | 1,042 | 1,042 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisor fees | 12,450 | 12,450 | 0 | 0 |
| Branding & Website Consultant fees | 15,000 | 0 | 0 | 11,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax 990 PF | 7,455 | 7,455 | 0 | 0 |