| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,381 | 4,690 | 4,691 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2015-01-01 | 396,000 | 80,809 | SL | 39.000000000000 | 10,154 | 0 | ||
| LAND | 2015-01-01 | 44,000 | L | 0 | 0 | ||||
| BUILDING IMPROVEMENTS | 2015-06-30 | 530,470 | 102,582 | SL | 39.000000000000 | 13,602 | 0 | ||
| FURNITURE | 2015-06-30 | 3,650 | 1,825 | SL | 5.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2016-06-30 | 649,709 | 108,978 | SL | 39.000000000000 | 16,659 | 0 | ||
| FURNITURE | 2016-04-20 | 13,877 | 6,938 | SL | 5.000000000000 | 0 | 0 | ||
| LIBRARY PROJECT | 2017-05-24 | 11,300 | 5,650 | SL | 5.000000000000 | 0 | 0 | ||
| WINDOW TREATMENT | 2017-09-05 | 1,699 | 849 | SL | 5.000000000000 | 0 | 0 | ||
| LIBRARY PROJECT | 2017-03-23 | 6,112 | 3,056 | SL | 5.000000000000 | 0 | 0 | ||
| INTERIOR DOORS | 2017-03-13 | 6,193 | 921 | SL | 39.000000000000 | 159 | 0 | ||
| LIBRARY PROJECT | 2017-03-13 | 7,920 | 3,960 | SL | 5.000000000000 | 0 | 0 | ||
| LIGHTING | 2017-12-29 | 16,644 | 2,153 | SL | 39.000000000000 | 427 | 0 | ||
| BUILDING IMPROVEMENTS - HVAC | 2018-10-01 | 6,901 | 745 | SL | 39.000000000000 | 177 | 0 | ||
| BUILDING IMPROVEMENTS - HVAC | 2019-07-01 | 16,542 | 1,466 | SL | 39.000000000000 | 424 | 0 | ||
| SECURITY CAMERAS (7) | 2019-07-01 | 6,753 | SL | 5.000000000000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRIL LYNCH SECURITIES | AT COST | 637,742 | 679,251 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 396,000 | 90,963 | 305,037 | |
| LAND | 44,000 | 0 | 44,000 | |
| BUILDING IMPROVEMENTS | 530,470 | 116,184 | 414,286 | |
| FURNITURE | 3,650 | 3,650 | 0 | |
| BUILDING IMPROVEMENTS | 649,709 | 125,637 | 524,072 | |
| FURNITURE | 13,877 | 13,877 | 0 | |
| LIBRARY PROJECT | 11,300 | 11,300 | 0 | |
| WINDOW TREATMENT | 1,699 | 1,699 | 0 | |
| LIBRARY PROJECT | 6,112 | 6,112 | 0 | |
| INTERIOR DOORS | 6,193 | 1,080 | 5,113 | |
| LIBRARY PROJECT | 7,920 | 7,920 | 0 | |
| LIGHTING | 16,644 | 2,580 | 14,064 | |
| BUILDING IMPROVEMENTS - HVAC | 6,901 | 922 | 5,979 | |
| BUILDING IMPROVEMENTS - HVAC | 16,542 | 1,890 | 14,652 | |
| SECURITY CAMERAS (7) | 6,753 | 6,753 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,403 | 0 | 4,403 | |
| UTILITIES | 20,650 | 0 | 20,650 | |
| REPAIRS AND MAINTENANCE | 24,038 | 0 | 24,038 | |
| INVESTMENT FEES | 6,634 | 6,634 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATES | 6,161 | 0 |
| Name | Address |
|---|---|
|
EJ REALTY 45 LLC |
535 EAST COUNTY LINE RD SUITE 15 LAKEWOOD,NJ08701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHELD | 460 | 460 | 0 | |
| STATE FILING FEES | 55 | 0 | 0 | |
| FEDERAL EXCISE TAX | 308 | 0 | 0 |