| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND BOOKKEEPING | 14,215 | 7,107 | 7,107 | 7,108 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2021-01-01 | 140,000 | L | 0 | 0 | 0 | |||
| BUILDING | 2021-01-01 | 562,525 | 14,063 | SL | 40.000000000000 | 14,063 | 0 | 14,063 | |
| CAPITAL IMPROVEMENTS | 2023-12-31 | 26,256 | SL | 0 % | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN MONEY MARKET FUND | FMV | 60,781 | 60,781 |
| BLACKROCK INDEX FDS INC | FMV | 22,108 | 22,108 |
| FIDELITY 500 INDEX FD | FMV | 1,021,799 | 1,021,799 |
| FIDELITY INTNL INDEX FUND | FMV | 3,863 | 3,863 |
| FRANKLIN TEMPLETON ETF | FMV | 3,523 | 3,523 |
| ISHARES MSCI JAPAN ETF | FMV | 76,647 | 76,647 |
| ISHARES MSCI CANADA ETF | FMV | 48,491 | 48,491 |
| ISHARES MSCI PACIFIC EX | FMV | 37,897 | 37,897 |
| VANGUARD INTL EQUITY | FMV | 218,265 | 218,265 |
| ISHARES CORE US | FMV | 51,015 | 51,015 |
| ISHARES MBS ETF | FMV | 101,418 | 101,418 |
| PIMCO HIGH YEILD FUND | FMV | 53,214 | 53,214 |
| VANGUARD INTERMEDIATE | FMV | 182,148 | 182,148 |
| VANGUARD TOTAL INTL BOND ETF | FMV | 585,666 | 585,666 |
| VANGUARD TOTAL BOND | FMV | 155,264 | 155,264 |
| JP MORGAN DEPOSIT SWEEP | FMV | 3,933 | 3,933 |
| UNITED STATES TREASURY | FMV | 298,462 | 298,462 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 140,000 | 0 | 140,000 | |
| BUILDING | 562,525 | 28,126 | 534,399 | |
| CAPITAL IMPROVEMENTS | 26,256 | 0 | 26,256 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK- CAROLEE SCHNEEMAN | 6,947,700 | 6,628,625 | 6,628,625 |
| ARTWORK - OTHERS | 40,000 | ||
| INVENTORY | 2,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 17,685 | 0 | 0 | 17,685 |
| ART STORAGE | 35,821 | 0 | 0 | 35,821 |
| OFFICE EXPENSES | 4,016 | 0 | 0 | 1,933 |
| DUES AND FILING FEES | 1,110 | 0 | 0 | 1,110 |
| WEBSITE AND SOFTWARE | 9,639 | 0 | 0 | 9,639 |
| MISCELLANEOUS EXPENSES | 643 | 0 | 0 | 643 |
| HOUSE REPAIRS, MTCE AND UTILITIES | 11,903 | 0 | 0 | 11,903 |
| HOUSE REPAIRS, MTCE AND UTILITIES | 1,323 | 1,323 | 1,323 | 0 |
| HOUSE INSURANCE | 0 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES & BOOK SALES | 8,586 | 8,586 | 8,586 |
| OTHER | 75 | 75 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 265,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 16,045 | 16,045 | 16,045 | 0 |
| CONTRACTORS | 12,288 | 0 | 0 | 12,288 |
| ADVERTISING & MARKETING | 509 | 0 | 0 | 509 |
| CONSULTANTS | 6,733 | 0 | 0 | 6,733 |