| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Martin Associates, P.A. Accounting | 7,595 | 3,798 | 3,797 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Realized gains and losses on investments | Purchased | 2023-12 | 1,780,051 | 1,688,514 | 91,537 | |||||
| Unrealized gains and losses on investments | Purchased | 2023-12 | 299,352 | 299,352 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part XV Line 2 | Line 2bLine 2bLine 2bLine 2bLine 2bLine 2bLine 2bLine 2bLine 2bLine 2bLine 2bLine 2bLine 2bLine 2b |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP Morgan Core Bond CL SLCT 31629.2070 shrs | 325,781 | 325,781 |
| JP Morgan Mtg-Backed SEC FD CL R6 4,960.317 shrs | 50,446 | 50,446 |
| Pimco Total Return CL I 18,901.331 shrs | 163,497 | 163,497 |
| American Beacon SIM H/Y-INS 11,441.647 shrs | 103,203 | 103,203 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet Inc Cl A 307 shrs | 42,885 | 42,885 |
| Electronic Arts Inc 85 shrs | 11,629 | 11,629 |
| META Platforms, Inc-A 114 shrs | 40,351 | 40,351 |
| Amazon.com Inc 225 shrs | 34,187 | 34,187 |
| CDW Corp 71 shrs | 16,140 | 16,140 |
| Home Depot Inc Com 29 shrs | 10,050 | 10,050 |
| Marriott Intl Inc CL A 91 shrs | 20,521 | 20,521 |
| Nike Inc Cl B 101 shrs | 10,966 | 10,966 |
| O Reilly Automotive Inc New 15 shrs | 14,251 | 14,251 |
| Snap On Inc Common 65 shrs | 18,775 | 18,775 |
| Tesla Inc. 63 shrs | 15,654 | 15,654 |
| Tractor Supply Company 50 shrs | 10,752 | 10,752 |
| Church & Dwight Co Inc 94 shrs | 8,889 | 8,889 |
| Costco Wholesale Corp Com 31 shrs | 20,462 | 20,462 |
| Pepsico Inc Com 81 shrs | 13,757 | 13,757 |
| Conocophillips 87 shrs | 10,098 | 10,098 |
| EOG Resources Inc Com 110 shrs | 13,305 | 13,305 |
| Halliburton HLDG Co Com 422 shrs | 15,255 | 15,255 |
| Ameriprise Finl Inc 27 shrs | 10,255 | 10,255 |
| Gallagher Arthur J. & Co 63 shrs | 14,167 | 14,167 |
| Marsh & Mclennan COS Inc Com 77 shrs | 14,589 | 14,589 |
| MSCI Inc - CL A 22 shrs | 12,444 | 12,444 |
| Progressive Corp Com 67 shrs | 10,672 | 10,672 |
| Visa Inc 80 shrs | 20,828 | 20,828 |
| Wells Fargo & Co 358 shrs | 17,621 | 17,621 |
| Johnson & Johnson 65 shrs | 10,188 | 10,188 |
| Mckesson Corporation Com 47 shrs | 21,760 | 21,760 |
| Merck & Co Inc 105 shrs | 11,447 | 11,447 |
| Unitedhealth Group Inc 26 shrs | 13,688 | 13,688 |
| Vertex Pharmaceuticals Inc 44 shrs | 17,903 | 17,903 |
| Zoetis Inc 88 shrs | 17,369 | 17,369 |
| Artista Networks Inc 41 shrs | 9,656 | 9,656 |
| Caterpillar Inc 51 shrs | 15,079 | 15,079 |
| Cintas Corp Com 26 shrs | 15,669 | 15,669 |
| Fastenal Co 244 shrs | 15,804 | 15,804 |
| Illinois Tool Wks Inc Com 47 shrs | 12,311 | 12,311 |
| Paccar Inc 123 shrs | 12,011 | 12,011 |
| Parker Hannifin Corp 26 shrs | 11,978 | 11,978 |
| Servicenow Inc 26 shrs | 18,369 | 18,369 |
| Adobe Inc 24 shrs | 14,318 | 14,318 |
| Apple Inc 312 shrs | 60,069 | 60,069 |
| Applied Materials Inc 122 shrs | 19,773 | 19,773 |
| Broadcom Inc 16 shrs | 17,860 | 17,860 |
| Microsoft Corp 194 shrs | 72,952 | 72,952 |
| Nvidia Corp 81 shrs | 40,113 | 40,113 |
| On Semiconductor Corporation 86 shrs | 7,184 | 7,184 |
| Salesforce Inc 55 shrs | 14,473 | 14,473 |
| CF Industries Holdings Inc 104 shrs | 8,268 | 8,268 |
| Freeport-Mcmoran Inc. 275 shrs | 11,707 | 11,707 |
| Equinix Inc REIT 16 shrs | 12,886 | 12,886 |
| Nextera Energy Inc 155 shrs | 9,414 | 9,414 |
| AB Concentrated GR FD CL ADV 1,215.152 shrs | 64,063 | 64,063 |
| Harbor LG-CAP Value FD CL RET 3,362.099 shrs | 72,453 | 72,453 |
| IShares MSCI USA Quality Factor ETF 600 shrs | 88,284 | 88,284 |
| IShares Russell 1000 Growth ETF 199 shrs | 60,331 | 60,331 |
| IShares Russell 1000 Value ETF 438 shrs | 72,380 | 72,380 |
| MFS Value Fund-I 4,253.148 shrs | 202,450 | 202,450 |
| T Rowe Price LG- CAP GR FD CL I 573.499 shrs | 37,725 | 37,725 |
| AMG River RD SM-CAP Value FD CL I 4,928.685 shrs | 75,360 | 75,360 |
| IShares Russell 2000 Value ETF 396 shrs | 61,511 | 61,511 |
| Virtus KAR Small-CAP Growth I 2,076.094 shrs | 68,926 | 68,926 |
| Accenture PLC - CL A 51 shrs | 17,896 | 17,896 |
| Columbia Overseas Value-I3 15,370.031 shrs | 161,846 | 161,846 |
| IShares Core MSCI EAFE ETF 3,449 shrs | 242,637 | 242,637 |
| WCM Focused Intl GR FT CL INSTL 6,845.309 shrs | 155,799 | 155,799 |
| Baillie Gifford Emerg Mkts CL K 3,485.255 shrs | 65,244 | 65,244 |
| IShares Core MSCI Emerging 2,620 shrs | 132,519 | 132,519 |
| Cohen & Steers Inst Realty SHS 836.153 shrs | 38,823 | 38,823 |
| IShares Global REIT ETF 145 shrs | 3,506 | 3,506 |
| Invesco Optimum Yield Diversified 2,906 shrs | 38,650 | 38,650 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 3,848 | 3,598 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Perkins Thompson Legal | 5,358 | 2,679 | 2,679 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Investment Income | 2,955 | 3,175 | 3,175 |
| Tax Refund | 11,863 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expense | 92 | 46 | 46 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Excise Tax | 1,503 | 5,669 |
| Income Taxes Payable | 0 | 8,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wilmington Trust Investment fees | 23,925 | 23,925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 6,142 |