| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY 2% 02/14/2025 - 2.0 | 95,223 | 96,420 |
| AMERICAN ELEC PWR INC BOND - 2 | 96,786 | 99,179 |
| AMGEN INC - 3.625% - 05/22/202 | 98,499 | 99,198 |
| BARCLAYS BANK PLC - 0.000% - 0 | 200,000 | 200,040 |
| BLACK HILLS CORP - 1.037% - 08 | 94,946 | 97,043 |
| BOEING CO NOTE - 0.029% - 10/3 | 96,655 | 97,765 |
| CITIGROUP GLOBAL - 0.000% - 07 | 200,000 | 205,800 |
| CITIGROUP GLOBAL - 0.000% - 09 | 250,000 | 252,926 |
| CONSTELLATION ENERGYGENERATI N | 97,259 | 97,144 |
| D R HORTON - 2.500% - 10/15/20 | 97,853 | 97,560 |
| DOMINION ENERGY GAS HLDGS - 0. | 96,115 | 97,386 |
| ENBRIDGE INC MTN CDS- NOTE - 2 | 97,377 | 99,547 |
| FIFTH THIRD BANCORP - 3.650% - | 98,962 | 99,835 |
| GEORGIA PWR CO - 2.200% - 09/1 | 96,913 | 97,467 |
| JPMORGAN CHASE - 0.000% - 05/0 | 200,000 | 215,760 |
| KIMCO REALTY CORP NOTE - 2.700 | 97,792 | 99,445 |
| KINDER MORGAN ENERGY - 4.250% | 98,405 | 99,063 |
| MORGAN STANLEY FIN LLC SER A M | 200,000 | 219,100 |
| OMNICOM GROUP INC NOTE CALL - | 98,699 | 98,401 |
| ONE GAS INC NOTE - 3.610% - 02 | 99,100 | 99,811 |
| OWENS CORNING NEW NOTE - 4.200 | 99,037 | 98,820 |
| PHILLPS 66 CO - 4.450% - 12/15 | 96,495 | 97,297 |
| RENAISSANCERE FIN INC NOTE - 3 | 97,862 | 97,510 |
| SPECTRA ENERGY PARTNERS - 4.75 | 100,080 | 99,801 |
| STANLEY BLACK &DECKER INC - 2. | 95,108 | 96,634 |
| THOMSON REUTERS - 3.850% - 09/ | 98,936 | 98,506 |
| TOYOTA MOTOR CREDIT CORP MTN - | 98,806 | 99,965 |
| VERIZON COMMUNICATIONS - 3.500 | 98,727 | 98,484 |
| WELLS FARGO NT - 4.480% - 01/1 | 99,769 | 99,944 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALERIAN MLP ETF | 27,012 | 28,999 |
| FIRST TRUST EMERGING MARKETS S | 26,421 | 27,100 |
| GOLDMAN SACHS INTL EQ INC FD I | 33,843 | 34,973 |
| JANUS ENTERPRISE CL I | 229,200 | 228,438 |
| JPMORGAN LARGE CAP GROWTH FUND | 179,547 | 206,627 |
| MFS RESEARCH INTERNATIONAL FUN | 55,922 | 56,031 |
| PUTNAM SMALL-CAP GROWTH FUND C | 107,760 | 118,035 |
| SPDR S&P DIVIDEND ETF | 79,619 | 82,605 |
| VANGUARD GROWTH ETF | 151,718 | 172,849 |
| VANGUARD MID-CAP VALUE INDEX | 81,986 | 89,471 |
| VANGUARD S&P 500 ETF | 149,187 | 165,547 |
| VANGUARD SMALL-CAP VALUE ETF | 76,354 | 85,486 |
| VANGUARD VALUE ETF | 301,091 | 320,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 18,868 | 18,868 | ||
| Bank Charges | 2,045 | 2,045 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,538 | 5,538 | ||
| Philanthropic Consulting Srvcs | 3,000 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,000 | |||
| 990-PF Extension for 2022 | 500 |