| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APOLLO DIVERSIFIED CREDIT FUND | 521,662 | 523,788 |
| BAIRD CORE PLUS BD FD INSTI CL | 494,419 | 505,146 |
| BOSTON PARTNERS SM CAP VALUE I | 94,246 | 105,271 |
| CAMBIAR SMALL CAP FUND - INSTI | 179,579 | 184,699 |
| CARILLON REAMS UNCONSTRAINED B | 200,033 | 192,584 |
| CROSSBRIDGE LOW DUR HIGH YIELD | 342,747 | 337,327 |
| DATUM ONE SERIES TRUST POLAR C | 251,155 | 275,744 |
| DEER PARK TOTAL RETURN CREDIT | 439,387 | 379,162 |
| EVENTIDE GILEAD FUND INSTITUTI | 192,637 | 209,311 |
| EVENTIDE HEALTHCARE & LIFE SCI | 319,317 | 294,628 |
| FIDELITY SELECT HEALTH CARE | 144,860 | 138,999 |
| GRANDEUR PEAK GLOBAL CONTRARIA | 206,130 | 197,630 |
| GRANITESHARES BLOOMBERG COMMOD | 139,793 | 115,089 |
| HOTCHKIS AND WILEY VALUE OPP C | 415,898 | 535,041 |
| INNOVATOR US EQUITY ULTRA BUFF | 468,066 | 528,513 |
| KOPERNIK GLOBAL ALL CAP FUND C | 477,361 | 458,378 |
| LOCORR MANAGED FUTURES STRATEG | 406,970 | 349,856 |
| NUANCE CONCENTRATED VAL LG SHT | 280,007 | 255,939 |
| OAKMARK GLOBAL SELECT ADVISOR | 265,666 | 309,849 |
| OAKMARK INTERNATIONAL ADVISOR | 338,071 | 324,303 |
| RMB MENDON FINANCIAL SERVICES | 209,776 | 247,591 |
| SANDS CAPITAL GLOBAL GROWTH IN | 147,771 | 205,156 |
| TORTOISE MLP AND PIPELINE FUND | 383,595 | 448,559 |
| TORTOISE PIPELINE & ENERGY FD | 10,409 | 14,042 |
| VICTORY GLOBAL NATURAL RESOURC | 194,380 | 333,774 |
| WCM FOCUSED INTL GROWTH FUNDS | 165,398 | 241,378 |
| WILLIAM BLAIR EMERGING MARKETS | 218,316 | 221,383 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KEYSTONE PRIVATE INCOME FUND C | 605,141 | 600,227 | |
| KEYSTONE PRIVATE MARKET OPPORT | 81,069 | 61,752 | |
| KEYSTONE REAL ESTATE LENDING F | 477,505 | 475,000 | |
| PRINCETON PRIVATE INVESTMENTS | 274,472 | 376,398 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 33,103 | 33,103 | ||
| Bank Charges | 195 | 195 | ||
| Indemnification Insurance | 1,383 | 1,383 | ||
| K-1 Exp KEYSTONE PRIVATE MARKE | 2,570 | 2,570 | ||
| K-1 Exp KEYSTONE REAL ESTATE L | 1,207 | 1,207 | ||
| Postage/Delivery Service | 175 | 175 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss KEYSTONE PRIVATE MARKET OPPORTUNITIE | 23,892 | 23,892 | |
| K-1 Inc/Loss KEYSTONE REAL ESTATE LENDING FUND LP | 24,819 | 24,819 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 60,129 | 60,129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 8,200 | |||
| 990-PF Excise Tax for 2022 | 531 | |||
| 990-PF Extension for 2022 | 3,000 | |||
| 990-T Income Tax for 2022 | 893 | |||
| IRS MISCELLANEOUS FEE (990-T) | 20 |