| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMP - ROCK LA | 2018-09-27 | 6,200 | 1,755 | SL | 15 | 413 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 6,134 | 6,509 |
| AMERICAN ELECTRIC POWER INC | 3,188 | 2,924 |
| BARCLAYS BANK PLC L/0 TC-CYN R | 40,000 | 40,680 |
| BLACKROCK INC | 3,243 | 4,059 |
| BNY MELLON CORE PLUS FUND CL I | 16,131 | 13,712 |
| BOFA FIN LLC - 8.500% - 08/16/ | 45,000 | 44,595 |
| BOFA FINANCE LLC 4/25/24 | 25,000 | 24,400 |
| BOFA FINANCE LLC SPX 5/16/24 | 25,000 | 24,825 |
| BOFA FINANCE LLCL/O TC-CYN MXE | 40,000 | 39,720 |
| CANADIAN IMPERIAL BANK SPX 09/ | 40,500 | 40,237 |
| CITIGROUP GLBL MKTS RTY SPX DU | 30,000 | 28,200 |
| DBX ETF TR/X-TRACKERS MSCI EAF | 144,491 | 155,656 |
| EOG RESOURCES INC | 2,245 | 3,024 |
| EXXON MOBIL CORP | 6,665 | 6,299 |
| FEDERATED TOTAL RETURN BOND FU | 42,735 | 43,203 |
| INVESCO QQQ TRUST | 19,596 | 20,886 |
| JOHNSON & JOHNSON | 4,917 | 5,329 |
| MARKET VECTORS PREF SECS EX FI | 49,829 | 51,454 |
| MORGAN STANLEY FIN LLC CAL LKD | 45,000 | 43,763 |
| MORGAN STANLEY FINANCE LLC SPX | 20,000 | 19,810 |
| MORGAN STANLEY FNCE LLC SPX RT | 45,000 | 43,943 |
| NEXTERA ENERGY, INC | 4,335 | 4,009 |
| PHILLIPS 66 | 1,423 | 2,397 |
| PIMCO INCOME FUND | 146,140 | 151,091 |
| PRUDENTIAL TOTAL RETURN BD FD | 26,972 | 23,003 |
| SCHWAB US DIVIDEND EQUITY ETF | 39,507 | 42,633 |
| SELECT SECTOR SPDR ENERGY FUND | 19,509 | 19,786 |
| SPDR S TR/S&P 500 HIGH DIVID E | 59,553 | 65,603 |
| THE COCA-COLA CO | 8,955 | 9,665 |
| UNITED PARCEL SERVICE | 4,211 | 3,774 |
| WESTERN ASSET CORPORATE BOND F | 75,505 | 79,931 |
| WISDOMTREE JAPAN HEDGED EQUITY | 39,787 | 38,799 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMP - ROCK LA | 6,200 | 2,168 | 4,032 | 4,032 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,845 | 14,845 | ||
| Bank Charges | 309 | 309 | ||
| PROCESSING FEES | 147 | 147 | ||
| Office Supplies | 5,247 | 5,247 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,367 | 5,367 | ||
| PHILANTHROPIC EVENT EXPENSE | 26,208 | 26,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 700 | |||
| Foreign Tax Paid | 100 | 100 |