| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,475 | 1,238 | 1,237 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1200 FT 8" TILE 160 ACRES | 2012-02-01 | 2,052 | 1,596 | S/L | 15.0000 | 137 | 137 | ||
| 8,027 FT 6" TILE 160 ACRES | 2012-02-01 | 8,188 | 6,370 | S/L | 15.0000 | 545 | 545 | ||
| 1,622 FT 10" TILE 160 ACRES | 2012-02-01 | 3,780 | 2,941 | S/L | 15.0000 | 252 | 252 | ||
| 330 FT 8" TILE 160 ACRES | 2012-02-01 | 565 | 440 | S/L | 15.0000 | 37 | 37 | ||
| 16826 FT 6" TILE 160 ACRES | 2012-02-01 | 17,163 | 13,351 | S/L | 15.0000 | 1,145 | 1,145 | ||
| 160 ACRES FARMLAND | 2011-04-06 | 1,280,504 | |||||||
| FARMLAND - 80 ACRES | 2011-04-06 | 702,447 | |||||||
| 1,600 FT 8" TILE - 80 ACRES | 2011-04-06 | 5,472 | 4,626 | S/L | 15.0000 | 365 | 365 | ||
| 3,892 FT 6" TILE - 80 ACRES | 2011-04-06 | 7,940 | 6,712 | S/L | 15.0000 | 530 | 530 | ||
| 11,000 FT 5" TILE - 80 ACRES | 2011-04-06 | 17,050 | 14,414 | S/L | 15.0000 | 1,137 | 1,137 | ||
| 462 FT 8" TILE - 80 ACRES | 2011-04-06 | 1,580 | 1,336 | S/L | 15.0000 | 105 | 105 | ||
| 1,700 FT 6" TILE - 80 ACRES | 2011-04-06 | 3,468 | 2,932 | S/L | 15.0000 | 231 | 231 | ||
| 9,060 FT 5" TILE - 80 ACRES | 2011-04-06 | 14,043 | 11,872 | S/L | 15.0000 | 936 | 936 | ||
| 1200 FT 8" TILE 160 ACRES | 2011-04-06 | 2,052 | 1,735 | S/L | 15.0000 | 137 | 137 | ||
| 8,027 FT 6" TILE 160 ACRES | 2011-04-06 | 8,188 | 6,922 | S/L | 15.0000 | 546 | 546 | ||
| 1,622 FT 10" TILE 160 ACRES | 2011-04-06 | 3,780 | 3,196 | S/L | 15.0000 | 252 | 252 | ||
| 330 FT 8" TILE 160 ACRES | 2011-04-06 | 565 | 478 | S/L | 15.0000 | 37 | 37 | ||
| 16826 FT 6" TILE 160 ACRES | 2011-04-06 | 17,163 | 14,510 | S/L | 15.0000 | 1,144 | 1,144 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 82,000 | 80,773 |
| LIBERTY FED CREDIT UNION | 35,000 | 35,023 |
| SPOKANE TEACHERS CR | 100,000 | 100,317 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EFFINGHAM EQUITY STOCK | ||
| ABBVIE INC. | 26,992 | 50,078 |
| INTEL CORP. | ||
| KRAFT HEINZ | 30,138 | 16,605 |
| LILLY ELI & CO | 5,919 | 54,457 |
| PFIZER | 17,236 | 13,875 |
| PROCTOR & GAMBLE | 11,091 | 19,795 |
| ROYAL DUTCH SHELL "B" | 24,283 | 23,464 |
| VANGUARD EQUITY INCOME INV 65 | 45,686 | 52,438 |
| VANGUARD TOTAL STK MKT IDX ADM | 22,518 | 42,373 |
| UNION PAC CORP | 10,076 | 12,297 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 113,049 | 100,967 | 12,082 | ||
| FARMLAND | 1,982,951 | 1,982,951 | 2,232,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 375 | 187 | 188 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMLAND RENTAL | ||||
| MANAGEMENT FEES | 8,050 | 8,050 | ||
| REAL ESTATE TAXES | 9,573 | 9,573 | ||
| INSURANCE | 129 | 129 | ||
| REPAIRS & MAINTENANCE | 882 | 882 | ||
| EXPENSES | ||||
| FILING FEES | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC TAXES | 2,199 |