| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X419 GQG PART EMERG MKTS | AT COST | 37,676 | 38,853 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 16,258 | 16,578 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 17,616 | 16,715 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 74,787 | 75,976 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 67,886 | 68,423 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 134,339 | 146,123 |
| 464285204 ISHARES GOLD TRUST | AT COST | 17,624 | 18,188 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 13,919 | 13,651 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 195,222 | 202,993 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 210,816 | 238,661 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,465 | 49,949 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 16,009 | 17,070 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 35,566 | 37,982 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 21,090 | 21,300 |
| 589509207 MERGER FUND $0.156 | AT COST | 17,562 | 17,730 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 68,445 | 68,624 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 17,463 | 17,623 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 56,120 | 56,120 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 38,799 | 64,355 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 15,266 | 14,016 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 30,900 | 31,685 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 59,702 | 63,718 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 13,824 | 14,089 |
| 957663669 WESTERN ASSET CORE P | AT COST | 54,646 | 55,376 |
| 000000000 MISCELLANEOUS ENTRY |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 8,238 | 8,238 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 30,426 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,254 | 0 | 1,254 | |
| INVESTMENT EXPENSES-DIVIDEND I | 181 | 181 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 31 | 31 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 530 | 530 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 138 | 138 | 0 |