| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 373385DG5 GEORGIA STATE | ||
| 544351MS5 LOS ANGELES CALIFORN | 10,000 | 9,749 |
| 64971WN89 NEW YORK CITY NEW YO | 9,587 | 9,297 |
| 70917S2Y8 PENNSYLVANIA STATE H | 5,000 | 4,899 |
| 86481ABL7 SUFFOLK VIRGINIA | 20,000 | 15,580 |
| 93974D5W4 WASHINGTON STATE | ||
| 00206RCP5 AT&T INC | ||
| 00287YBF5 ABBVIE INC | 4,051 | 3,979 |
| 00751YAF3 ADVANCE AUTO PARTS I | ||
| 025537AJ0 AMERICAN ELECTRIC PO | ||
| 06051GEU9 BANK OF AMERICA CORP | ||
| 06051GJM2 BANK OF AMERICA CORP | 3,174 | 2,027 |
| 126650DP2 CVS HEALTH CORP | 5,002 | 3,565 |
| 14040HBG9 CAPITAL ONE FINANCIA | 2,964 | 2,928 |
| 17275RAF9 CISCO SYSTEMS INC | ||
| 172967FX4 CITIGROUP INC | 3,499 | 3,182 |
| 21036PBC1 CONSTELLATION BRANDS | 3,061 | 3,004 |
| 22822VAR2 CROWN CASTLE INTL CO | 4,356 | 3,586 |
| 29364WBD9 ENTERGY LOUISIANA LL | 1,995 | 1,334 |
| 38141GGM0 GOLDMAN SACHS GROUP | 2,602 | 2,231 |
| 38141GXG4 GOLDMAN SACHS GROUP | 4,089 | 3,515 |
| 427866BG2 HERSHEY COMPANY | 1,993 | 1,374 |
| 437076AS1 HOME DEPOT INC | 2,415 | 2,235 |
| 46625HJH4 JPMORGAN CHASE & CO | ||
| 49326EEJ8 KEYCORP | 4,225 | 3,402 |
| 49446RAM1 KIMCO REALTY CORP | 3,640 | 3,239 |
| 49456BAP6 KINDER MORGAN INC | 1,970 | 1,972 |
| 58933YBB0 MERCK & CO INC | 2,829 | 1,978 |
| 59156RBG2 METLIFE INC | 3,025 | 2,924 |
| 6174468C6 MORGAN STANLEY | 5,002 | 4,928 |
| 637432NS0 NATIONAL RURAL UTIL | 3,070 | 2,847 |
| 655844CF3 NORFOLK SOUTHERN COR | ||
| 670346AP0 NUCOR CORP | 3,000 | 2,930 |
| 718172CN7 PHILIP MORRIS INTL I | 2,985 | 2,866 |
| 74456QCD6 PUBLIC SERVICE ELECT | 1,992 | 1,369 |
| 824348AW6 SHERWIN-WILLIAMS CO | ||
| 828807CS4 SIMON PROPERTY GROUP | 2,989 | 2,954 |
| 913017CY3 RTX CORPORATION | 3,168 | 2,931 |
| 92553PAP7 VIACOM INC | ||
| 822582AY8 SHELL INTERNATIONAL | 2,392 | 1,889 |
| 86562MAR1 SUMITOMO MITSUI FINA | 2,942 | 2,857 |
| 961214DF7 WESTPAC BANKING CORP | 3,208 | 2,884 |
| 04686JAD3 ATHENE HOLDING LTD | 1,987 | 1,501 |
| 20030NDM0 COMCAST CORP | 4,037 | 3,376 |
| 25470DAR0 DISCOVERY COMMUNICAT | 4,303 | 3,805 |
| 29379VAG8 ENTERPRISE PRODUCTS | 2,641 | 2,183 |
| 31331RN68 FEDERAL FARM CREDIT | ||
| 3135G0K36 FEDERAL NATIONAL MOR | 4,885 | 4,778 |
| 3135G0T94 FEDERAL NATIONAL MOR | ||
| 3135G0ZR7 FEDERAL NATIONAL MOR | 7,976 | 7,870 |
| 31620RAK1 FIDELITY NATL FINANC | 3,975 | 3,314 |
| 37045XDD5 GENERAL MOTORS FINL | 2,991 | 2,776 |
| 460690BT6 INTERPUBLIC GROUP CO | 3,993 | 3,380 |
| 59261AG76 MET TRANSPRTN AUTH N | ||
| 69121KAE4 OWL ROCK CAPITAL COR | 1,820 | 1,859 |
| 73358W4V3 PORT AUTH NEW YORK | ||
| 7591EPAT7 REGIONS FINANCIAL CO | 3,990 | 3,426 |
| 79466LAK0 SALESFORCE.COM INC | 1,989 | 1,528 |
| 806854AJ4 SCHLUMBERGER INVT | 4,037 | 3,593 |
| 808513BV6 CHARLES SCHWAB CORP | 3,106 | 2,945 |
| 912810FT0 UNITED STATES TREASU | 6,166 | 6,399 |
| 912810QU5 UNITED STATES TREASU | ||
| 912810RB6 UNITED STATES TREASU | 6,035 | 5,746 |
| 912810RP5 UNITED STATES TREASU | 3,954 | 4,114 |
| 912810RV2 UNITED STATES TREASU | 3,785 | 3,270 |
| 912810SP4 UNITED STATES TREASU | 7,431 | 7,244 |
| 9128282A7 UNITED STATES TREASU | 9,635 | 9,359 |
| 9128285M8 UNITED STATES TREASU | ||
| 912828B66 UNITED STATES TREASU | ||
| 912828D56 UNITED STATES TREASU | 5,968 | 5,902 |
| 912828G38 UNITED STATES TREASU | 9,803 | 9,776 |
| 912828V98 UNITED STATES TREASU | 7,109 | 6,645 |
| 912828VB3 UNITED STATES TREASU | ||
| 912828WJ5 UNITED STATES TREASU | 6,006 | 5,941 |
| 912828XB1 UNITED STATES TREASU | 4,854 | 4,840 |
| 94106LBM0 WASTE MGMT INC | 2,862 | 1,993 |
| 199492S91 COLUMBUS OHIO | ||
| 26441CBU8 DUKE ENERGY CORP | 3,983 | 3,734 |
| 797412DR1 SAN DIEGO CNTY CALIF | ||
| 912810FP8 UNITED STATES TREASU | 6,617 | 6,575 |
| 9128284D9 UNITED STATES TREASU | ||
| 9128286T2 UNITED STATES TREASU | 6,706 | 6,488 |
| 912828M56 UNITED STATES TREASU | 4,889 | 4,816 |
| 912828UN8 UNITED STATES TREASU | ||
| 912828Z29 UNITED STATES TREASU | ||
| 91282CBX8 UNITED STATES TREASU | ||
| 91282CCE9 UNITED STATES TREASU | 4,642 | 4,467 |
| 91282CEP2 UNITED STATES TREASU | 3,732 | 3,707 |
| 92343VGB4 VERIZON COMMUNICATIO | ||
| 00914AAS1 AIR LEASE CORP | 4,041 | 4,231 |
| 04010LBE2 ARES CAPITAL CORP | 4,007 | 4,114 |
| 05526DBF1 BAT CAPITAL CORP | 2,954 | 3,071 |
| 06051GLE7 BANK OF AMERICA CORP | 7,000 | 6,985 |
| 084664BV2 BERKSHIRE HATHAWAY F | 1,917 | 1,871 |
| 25731VAB0 DOMINION ENERGY SOUT | 2,983 | 3,459 |
| 258620566 DOUBLELINE TOTAL RET | 413,759 | 415,591 |
| 369550BJ6 GENERAL DYNAMICS COR | 2,514 | 2,783 |
| 464287226 ISHARES CORE US AGGR | 421,980 | 435,112 |
| 464287432 ISHARES 20+ YEAR TRE | 142,176 | 139,025 |
| 46647PDR4 JPMORGAN CHASE & CO | 3,000 | 3,043 |
| 47233WBM0 JEFFERIES FIN GROUP | 2,983 | 3,076 |
| 646140DU4 NEW JERSEY STATE TUR | 8,109 | 8,345 |
| 68389XCQ6 ORACLE CORP | 1,990 | 2,001 |
| 74441R607 PGIM SHORT-TERM CORP | 151,330 | 156,003 |
| 91159HJA9 US BANCORP | 3,100 | 3,224 |
| 912810RK6 UNITED STATES TREASU | 3,063 | 3,029 |
| 91282CET4 UNITED STATES TREASU | 4,781 | 4,786 |
| 91282CFV8 UNITED STATES TREASU | 7,079 | 7,115 |
| 91282CGJ4 UNITED STATES TREASU | 2,928 | 2,934 |
| 95000U2Q5 WELLS FARGO & COMPAN | 2,888 | 3,026 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS | ||
| 00287Y109 ABBVIE INC | ||
| 02079K107 ALPHABET INC CL C | 2,581 | 5,073 |
| 02079K305 ALPHABET INC CL A | 2,827 | 5,727 |
| 02209S103 ALTRIA GROUP INC | ||
| 023135106 AMAZON.COM INC | 6,192 | 9,420 |
| 025537101 AMERICAN ELEC PWR IN | ||
| 037833100 APPLE INC | ||
| 052769106 AUTODESK INC | 4,522 | 5,357 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 053611109 AVERY DENNISON CORP | ||
| 060505104 BANK OF AMERICA CORP | ||
| 11133T103 BROADRIDGE FINL SOLU | ||
| 115236101 BROWN & BROWN INC | ||
| 12541W209 CH ROBINSON WORLDWID | ||
| 171340102 CHURCH & DWIGHT INC | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 194162103 COLGATE PALMOLIVE CO | ||
| 200525103 COMMERCE BANCSHARES | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 254687106 DISNEY WALT CO NEW | 4,906 | 4,785 |
| 260003108 DOVER CORP | ||
| 30231G102 EXXON MOBIL CORP | ||
| 30303M102 META PLATFORMS INC C | 7,206 | 13,450 |
| 303075105 FACTSET RESEARCH SYS | 922 | 2,862 |
| 363576109 ARTHUR J GALLAGHER & | ||
| 437076102 HOME DEPOT INC | ||
| 452308109 ILLINOIS TOOL WKS IN | ||
| 458140100 INTEL CORP | ||
| 478160104 JOHNSON & JOHNSON | ||
| 571748102 MARSH & MCLENNAN COS | ||
| 579780206 MCCORMICK & CO INC | ||
| 580135101 MCDONALDS CORP | ||
| 58155Q103 MCKESSON CORP | ||
| 58933Y105 MERCK & CO INC | ||
| 594918104 MICROSOFT CORP | 559 | 8,649 |
| 65339F101 NEXTERA ENERGY INC | ||
| 654106103 NIKE INC-CLASS B | ||
| 67066G104 NVIDIA CORP | 3,086 | 12,876 |
| 68389X105 ORACLE CORPORATION | 3,193 | 6,958 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 693506107 PPG INDUSTRIES INC | ||
| 713448108 PEPSICO INC | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 871607107 SYNOPSYS INC | ||
| 872540109 TJX COS INC | ||
| 907818108 UNION PAC CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC CL A | 7,131 | 9,633 |
| 931142103 WALMART INC | ||
| H84989104 TE CONNECTIVITY LIMI | ||
| 05722G100 BAKER HUGHES CO | ||
| 166764100 CHEVRON CORP | ||
| 260557103 DOW INC | ||
| 345370860 FORD MOTOR CO DEL | ||
| 46625H100 JP MORGAN CHASE & CO | ||
| 693475105 PNC FINL SVCS GROUP | ||
| 01609W102 ALIBABA GROUP HOLDIN | 1,482 | 1,395 |
| 097023105 BOEING CO | 7,941 | 9,905 |
| 244199105 DEERE & CO | 1,239 | 1,200 |
| 302130109 EXPEDITORS INTL WASH | 2,503 | 2,798 |
| 452327109 ILLUMINA INC | 2,840 | 2,228 |
| 46120E602 INTUITIVE SURGICAL I | 1,617 | 2,362 |
| 61174X109 MONSTER BEVERAGE COR | 4,777 | 5,243 |
| 64110L106 NETFLIX INC | 4,762 | 7,303 |
| 66987V109 NOVARTIS AG SPONSORE | 1,757 | 2,221 |
| 670100205 NOVO NORDISK AS | 2,497 | 3,414 |
| 70450Y103 PAYPAL HOLDINGS INC | 1,835 | 1,535 |
| 747525103 QUALCOMM INC | 2,530 | 3,037 |
| 75886F107 REGENERON PHARMACEUT | 2,936 | 3,513 |
| 771195104 ROCHE HOLDING LTD SP | 1,771 | 1,812 |
| 784117103 SEI INVESTMENTS COMP | 1,944 | 2,097 |
| 79466L302 SALESFORCE INC | 4,192 | 5,789 |
| 799926100 SANDOZ GROUP AG | 88 | 128 |
| 82509L107 SHOPIFY INC CL A | 2,240 | 3,583 |
| 852234103 BLOCK INC CL A | 2,001 | 2,166 |
| 855244109 STARBUCKS CORP | 3,106 | 2,976 |
| 88160R101 TESLA INC | 7,138 | 8,945 |
| 883556102 THERMO FISHER SCIENT | 2,566 | 2,654 |
| 92532F100 VERTEX PHARMACEUTICA | 3,736 | 4,883 |
| 98138H101 WORKDAY INC-CLASS A | 1,589 | 2,208 |
| 988498101 YUM! BRANDS INC | 1,914 | 1,960 |
| 98850P109 YUM CHINA HOLDINGS I | 1,008 | 764 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 207019704 CONESTOGA SMALL CAP | AT COST | 76,065 | 135,318 |
| 74256W527 PRINCIPAL EDGE MIDCA | |||
| 92828N668 VIRTUS KAR SMALL-CAP | |||
| 412295107 HARDING LOEVNER INTL | |||
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 81369Y209 HEALTH CARE SELECT S | |||
| 81369Y308 CONSUMER STAPLES SEL | |||
| 81369Y506 ENERGY SELECT SPDR | |||
| 921946406 VANGUARD HIGH DIVIDE | |||
| 04314H857 ARTISAN INTERNATIONA | AT COST | 162,615 | 181,667 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 306,382 | 328,849 |
| 233203843 DFA US SMALL CAP POR | AT COST | 124,805 | 135,131 |
| 256210105 DODGE & COX INCOME F | AT COST | 234,432 | 240,731 |
| 277902235 EATON VANCE ATLANTA | AT COST | 208,586 | 222,909 |
| 30254T676 FPA CRESCENT FD | AT COST | 192,694 | 209,406 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 90,589 | 106,449 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 154,103 | 172,679 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 167,614 | 179,744 |
| 4812A1142 JPMORGAN US EQUITY F | AT COST | 549,181 | 621,148 |
| 921910873 VANGUARD MEGA CAP ET | AT COST | 244,102 | 273,726 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 745,209 | 885,857 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 49 |
| 2023 TRANSACTION POSTED IN 2024 | 3,267 |
| ADJUSTMENT FOR ACCRUED INTEREST | 76 |
| TIMING ADJUSTMENT FOR OPERATING EXPENSES | 9,618 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 10 | 10 | 0 | |
| ADVERTISING | 181 | 0 | 181 | |
| BOOKS AND SUBSCRIPTIONS | 202 | 0 | 202 | |
| COMPUTER | 999 | 0 | 999 | |
| TRUSTEE LUNCHEON AND DINNER | 931 | 0 | 931 | |
| OFFICE SUPPLIES | 404 | 0 | 404 | |
| PAYROLL SERVICE FEE | 1,030 | 0 | 1,030 | |
| TELEPHONE SERVICE | 785 | 0 | 785 | |
| FIVE YEAR ACCOUNTING EXP | 2,250 | 0 | 2,250 | |
| GUEST SPEAKER EXPENSES | 1,536 | 0 | 1,536 | |
| PROGRAMS - OUTDOOR | 2,746 | 0 | 2,746 | |
| PROGRAM SUPPLIES | 225 | 0 | 225 | |
| REFRESHMENTS | 765 | 0 | 765 | |
| CLEANING AND PAPER PRODUCTS SU | 666 | 0 | 666 | |
| DECORATING SUPPLIES | 308 | 0 | 308 | |
| HVAC CONTRACT | 858 | 0 | 858 | |
| MAINTENANCE SUPPLIES | 1,938 | 0 | 1,938 | |
| MISCELLANEOUS OPERATING | 517 | 0 | 517 | |
| MULCH | 1,045 | 0 | 1,045 | |
| PLANTINGS | 1,036 | 0 | 1,036 | |
| PROJECTS FOR OUTDOORS | 997 | 0 | 997 | |
| REPAIRS | 1,454 | 0 | 1,454 | |
| SECURITY CONTRACT | 486 | 0 | 486 | |
| TREE MAINTENANCE | 1,448 | 0 | 1,448 | |
| VEHICLE AND EQUIPMENT EXPENSES | 3,780 | 0 | 3,780 | |
| HONEY BEE CARE | 344 | 0 | 344 | |
| EQUIPMENT PURCHASE | 874 | 0 | 874 | |
| ELECTRIC BARN | 1,806 | 0 | 1,806 | |
| ELECTRIC FOR HOUSE | 5,457 | 0 | 5,457 | |
| PROPANE HEATING FOR BARN | 1,635 | 0 | 1,635 | |
| WATER AND SEWER AND GARBAGE | 1,438 | 0 | 1,438 | |
| DIRECTORS AND OFFICERS POLICY | 1,830 | 0 | 1,830 | |
| PROPERTY AND TRUCK POLICY | 7,928 | 0 | 7,928 | |
| WORKERS COMPENSATION POLICY | 1,073 | 0 | 1,073 | |
| BRIDGE REPAIR | 14,539 | 0 | 14,539 | |
| BENCH FOR DALE DRIES | 2,000 | 0 | 2,000 | |
| MACUNGIE HISTORICAL SOCIETY | 500 | 0 | 500 | |
| MISC ADMIN EXPENSES | 368 | 0 | 368 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR EXPENSES | 2,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 29,342 | 29,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 117 | 117 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,958 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,922 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,123 | 1,123 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 151 | 151 | 0 |