| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 7,651 | 7,651 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1980-09-01 | 126,825 | 126,825 | S/L | 40.0000 | ||||
| MUSEUM ADDITION | 1989-03-01 | 154,122 | 154,122 | S/L | 33.0000 | ||||
| BATHROOMS | 1992-07-01 | 28,661 | 28,661 | S/L | 33.0000 | ||||
| IMPROVEMENTS | 1993-01-01 | 137,111 | 137,111 | S/L | 7.0000 | ||||
| IMPROVEMENTS | 1988-01-01 | 161,947 | 161,947 | S/L | 10.0000 | ||||
| IMPROVEMENTS | 1989-01-01 | 18,221 | 18,221 | S/L | 5.0000 | ||||
| EQUIPMENT | 1999-07-01 | 1,052 | 1,052 | S/L | 5.0000 | ||||
| SOUND PAVILLION | 2000-10-01 | 2,553 | 2,553 | S/L | 15.0000 | ||||
| WEBSITE | 2000-03-31 | 2,000 | 2,000 | S/L | 3.0000 | ||||
| BUILDING | 2000-01-01 | 18,175 | 18,175 | S/L | 5.0000 | ||||
| ARTS BUILDING | 2001-12-12 | 109,769 | 59,228 | S/L | 39.0000 | 2,815 | |||
| WINDOWS & SIDING | 2001-04-01 | 21,170 | 11,786 | S/L | 39.0000 | 543 | |||
| SOUND PAVILION | 2001-07-15 | 1,521 | 837 | S/L | 39.0000 | 39 | |||
| COPIER | 2001-05-15 | 2,535 | 2,535 | S/L | 5.0000 | ||||
| DISPLAY CASES | 2001-01-24 | 6,590 | 6,590 | S/L | 7.0000 | ||||
| FIRE HOUSE | 1999-12-14 | 61,000 | 36,038 | S/L | 39.0000 | 1,564 | |||
| WORKERS COTTAGE | 2002-01-01 | 25,750 | 19,621 | S/L | 27.5000 | 936 | |||
| ARTS BUILDING | 2002-07-03 | 106,636 | 55,934 | S/L | 39.0000 | 2,735 | |||
| COMPUTER | 2002-04-22 | 1,595 | 1,595 | 200DB | 5.0000 | ||||
| GLASS CASES | 2002-10-30 | 5,390 | 5,390 | 200DB | 7.0000 | ||||
| DRIVEWAY IMPROVEMENT | 2002-08-07 | 23,767 | 23,767 | 150DB | 15.0000 | ||||
| KUBOTA MOWER | 2003-01-08 | 7,832 | 7,832 | 200DB | 7.0000 | ||||
| ARTS BUILDING | 2003-06-11 | 5,371 | 2,696 | S/L | 39.0000 | 137 | |||
| WORKERS COTTAGE | 2003-01-01 | 31,813 | 16,285 | S/L | 39.0000 | 815 | |||
| FURNACE HERTEL HOUSE | 2004-11-19 | 2,440 | 1,138 | S/L | 39.0000 | 62 | |||
| MISC FURNITURE & EQUIP | 2004-12-04 | 10,824 | 10,824 | 200DB | 7.0000 | ||||
| FIREHOUSE IMPROVEMENTS | 2005-08-31 | 26,261 | 11,675 | S/L | 39.0000 | 673 | |||
| KUBOTA TRACTOR | 2006-11-08 | 13,143 | 12,725 | 200DB | 7.0000 | ||||
| FIREHOUSE WINDOWS | 2006-05-10 | 2,500 | 1,065 | S/L | 39.0000 | 64 | |||
| GOLF CART | 2007-06-07 | 2,968 | 2,968 | 200DB | 7.0000 | ||||
| FIREHOUSE IMPROVEMENTS | 2007-06-20 | 7,142 | 2,842 | S/L | 39.0000 | 183 | |||
| CHEVY TRUCK | 2008-01-22 | 20,769 | 20,769 | 200DB | 5.0000 | ||||
| TRAILER | 2008-07-09 | 1,050 | 1,050 | 200DB | 7.0000 | ||||
| TRAIL SIGNS | 2008-04-09 | 20,000 | 20,000 | 200DB | 7.0000 | ||||
| ELECTRIC LINE | 2008-12-03 | 9,056 | 8,788 | 150DB | 15.0000 | 268 | |||
| FIREHOUSE INTERIOR DOORS | 2008-07-09 | 4,199 | 1,559 | S/L | 39.0000 | 108 | |||
| HOT WATER HEATER | 2009-02-18 | 4,151 | 1,473 | S/L | 39.0000 | 107 | |||
| COPIER | 2009-02-18 | 2,784 | 2,784 | 200DB | 5.0000 | ||||
| WHITE MILLS COMMUNITY TRA | 2009-12-11 | 39,945 | 36,155 | 150DB | 15.0000 | 2,527 | |||
| FLOORING | 2009-03-20 | 3,049 | 3,049 | 200DB | 7.0000 | ||||
| PAINTING | 2009-08-19 | 13,100 | 11,912 | 150DB | 15.0000 | 792 | |||
| BENCHES & CONTAINERS | 2010-06-06 | 2,067 | 2,034 | 200DB | 7.0000 | ||||
| MUSEUM ROOF | 2010-11-22 | 19,662 | 6,112 | S/L | 39.0000 | 504 | |||
| EQUIP & BOILER | 2011-10-04 | 5,625 | 5,625 | 200DB | 7.0000 | ||||
| CONTRIBUTED LAND | 2004-12-31 | 2,196 | |||||||
| BUILDING LOCK HOUSE | 2011-03-11 | 202,962 | 60,433 | S/L | 39.0000 | 5,204 | |||
| SEPTIC TANK | 2012-06-20 | 1,915 | 518 | S/L | 39.0000 | 49 | |||
| TV & EQUIP | 2012-04-25 | 2,783 | 2,783 | 200DB | 7.0000 | ||||
| AIR CONDITIONING UNIT | 2013-08-23 | 3,930 | 2,654 | 150DB | 15.0000 | 232 | |||
| HERTEL HOUSE FURNACE | 2015-12-01 | 4,955 | 900 | S/L | 39.0000 | 127 | |||
| SNOWBLOWER | 2015-12-10 | 1,559 | 1,559 | 200DB | 7.0000 | ||||
| LAND | 1980-09-01 | 316,414 | |||||||
| STONE WALL/ROAD PROJECT | 2016-06-29 | 14,255 | 6,177 | S/L | 15.0000 | 950 | |||
| STONE WALKWAY | 2017-08-25 | 1,000 | 355 | S/L | 15.0000 | 67 | |||
| SIGNS | 2017-06-30 | 1,080 | 1,080 | S/L | 5.0000 | ||||
| 2013 DODGE RAM | 2018-04-10 | 12,987 | 12,338 | S/L | 5.0000 | 649 | |||
| MUSEUM WINDOW & SIDING | 2019-07-04 | 9,400 | 834 | S/L | 39.0000 | 241 | |||
| HERTEL GARAGE ROOF | 2019-07-04 | 2,700 | 340 | S/L | 27.5000 | 98 | |||
| ZERO TURN MOWER | 2022-11-04 | 14,747 | 527 | 200DB | 7.0000 | 4,063 | |||
| GOLF CART | 2022-03-18 | 8,470 | 2,118 | 200DB | 7.0000 | 1,815 | |||
| FURNITURE & FIXTURES | 2023-05-26 | 3,375 | 200DB | 7.0000 | 482 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | 2021-01 | PURCHASE | 2023-12 | 174,600 | 94,966 | 79,634 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED INVESTORS STRG VAL DV INST | 13,867 | 14,203 |
| FEDERATED INVS HI YIELD BD | 7,706 | 7,007 |
| FEDERATED INCOME SECS TR FED STRG IN | 5,592 | 4,967 |
| FEDERATED INCOME SECS TR RL RTN BD I | 20,004 | 17,140 |
| FEDERATED TOTAL RETURN BOND FUND 32 | 46,506 | 38,849 |
| FEDERATED ULTRA SHORT BOND FUND 108 | 3,003 | 2,997 |
| FEDERATED INVESTORS STRG VAL DV INS | 48,015 | 44,581 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M | ||
| ABBOT LABS | 4,994 | 22,014 |
| ABBVIE INC | 5,416 | 30,994 |
| ALPHABET INC | 2,539 | 2,818 |
| ANALOG DEVICES | 2,992 | 19,856 |
| APPLE | 4,154 | 125,145 |
| APPLIED MATERIALS | 3,874 | 56,725 |
| BERKSHIRE HATHAWAY | 32,032 | 53,499 |
| BP PLC | 2,441 | 3,540 |
| BRISTOL MYERS SQUIBB | 10,037 | 17,959 |
| CARRIER GLOBAL CORPORATION | 1,291 | 5,745 |
| CATERPILLAR | 9,807 | 62,091 |
| CELANESE CORP | 5,220 | 7,769 |
| CHEVRON | 5,534 | 6,712 |
| CINTAS | 13,048 | 30,133 |
| CITIGROUP INC | 2,235 | 2,572 |
| COLGATE PALMOLIVE | 5,775 | 11,957 |
| CUMMINS INC | 15,207 | 15,572 |
| CVS HEALTH | 11,944 | 15,792 |
| DEERE & CO | 5,415 | 5,998 |
| DIMECO | 76,766 | 79,498 |
| EMERSON ELEC CO | 6,739 | 7,300 |
| EXXON MOBIL CORP | 2,558 | 2,500 |
| FORD MTR CO | 2,098 | 1,829 |
| FREEPORT-MCMORAN, INC | 1,957 | 2,129 |
| GENERAL MILLS | 10,714 | 16,285 |
| HP INC | 2,781 | 3,009 |
| ILLINOIS TOOL WORKS | 9,506 | 32,743 |
| INTEL CORP | 2,696 | 5,025 |
| INTERNATIONAL BUSINESS MACHINES | 11,137 | 16,355 |
| INTERNTAIONAL PAPER CO. | 1,827 | 1,808 |
| INTERPUBLIC CROUP COS INC | 2,291 | 2,448 |
| ISHARES NA TECH | 4,843 | 35,854 |
| ISHARES S&P 600 SMALL CAP GROWT | 2,227 | 12,514 |
| JOHNSON & JOHNSON | 1 | 15,674 |
| JOHNSON & JOHNSON | 24,517 | 22,323 |
| LOCKHEED MARTIN CORP | 4,493 | 4,532 |
| LOWES | 5,019 | 55,638 |
| LYONDELLBASELL INDUSTRIES | 7,427 | 7,131 |
| MICRON TECHNOLOGY | 3,627 | 4,267 |
| MSC INDL DIRECT | 17,153 | 20,252 |
| NORTHROP GRUMMAN CORP | 4,636 | 4,681 |
| NORWOOD | 46,073 | 183,868 |
| OTIS WORLDWIDE | 1,937 | 4,474 |
| PERKIN ELMER | 642 | 2,733 |
| PFIZER | 26,008 | 20,873 |
| PPL CORP | 1,460 | 1,355 |
| PROCTOR & GAMBLE | 13,949 | 25,645 |
| RAYTHEON TECHNOLOGIES | 1,077 | 2,104 |
| SPDR SELECT SECTOR HEALTHCARE | 10,903 | 19,775 |
| SYSCO | 11,239 | 25,596 |
| TARGET | 6,489 | 14,242 |
| US STEEL CORPORATION | 2,676 | 4,865 |
| VANECK EFT TRUST | 7,479 | 7,944 |
| VANGUARD ENERGY | 10,307 | 11,728 |
| VANGUARD FIXED INCOME SECS | 37,006 | 30,982 |
| VANGUARD FIXED INCOME SECS FINFLT PR | 15,003 | 11,901 |
| VANGUARD INDUSTRIALS | 14,381 | 49,597 |
| VANGUARD LARGE CAP GROWTH | 10,693 | 31,088 |
| VANGUARD LARGE CAP VALUE | 15,958 | 29,900 |
| VANGUARD MATERIALS | 13,644 | 28,484 |
| VANGUARD MSCI EMERGING MKTS | 4,661 | 4,110 |
| VIATRIS INC | ||
| WALGREENS BOOTS ALLIANCE | 1,816 | 1,306 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARCLAY'S BANK CD | AT COST | ||
| INTL FINANCE CORP | AT COST | 10,000 | 9,343 |
| AM EXP 2.9% 6/26/23 | AT COST | ||
| JP MORGAN CHASE | AT COST | 10,000 | 9,875 |
| TORONTO DOMINION BANK | AT COST | 35,000 | 34,243 |
| CRDIT SUISSE AG LONDON | AT COST | 10,000 | 9,798 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,876,869 | 1,186,810 | 690,059 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 50 | 50 | 50 |
| GLASS MUSEUM COLLECTION | 237,820 | 237,820 | 237,820 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING DINNER | ||||
| 742 | 742 | |||
| EXPENSES | ||||
| ADVERTISING | 16,474 | 16,474 | ||
| DUES/MEMBERSHIPS | 111 | 111 | ||
| EITC EXPENSE | 9,078 | 9,078 | ||
| INSURANCE | 20,479 | 20,479 | ||
| MUSIC DIRECT COSTS | 55,960 | 55,960 | ||
| OFFICE | 7,752 | 7,752 | ||
| OPERATIONS | 17,789 | 17,789 | ||
| TELEPHONE & INTERNET | 2,881 | 2,881 | ||
| EXCESS CHARITABLE EXPENDITURE | -204,034 | 204,034 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSIC FESTIVAL REVENUE | 88,231 | 88,231 | |
| MUSEUM ADMISSIONS | 4,086 | 4,086 | |
| FUNDRAISING DINNER | 18,377 | 18,377 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 5,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE & INVESTMENT FEES | 13,637 | 13,637 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 50,792 | 16,127 | 34,665 |
| Name | Address |
|---|---|
| MARK GRAHAM II |
211 VERSAILLES DRIVE CARY,NC27511 |
| TOP NOTCH DISTRIBUTORS INC |
412 ERIE STREET HONESDALE,PA18431 |