| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,194 | 0 | 13,731 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY - CORPORATE STOCK | 96,047,768 | 96,047,768 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGEPREMIER/RIDA LP | FMV | 4,259,178 | 4,259,178 |
| PINEHURST INSTIT LTD CL I | FMV | 8,098,698 | 8,098,698 |
| EMERALD HILL CAPITAL PARTNERS LLC | FMV | 1,130,000 | 1,130,000 |
| EMERALD HILL CAPITAL PARTNERS HOLDINGS, LLC | FMV | 2,020,000 | 2,020,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,284 | 0 | 1,284 | |
| COMPUTER EXPENSE | 30,407 | 0 | 9,412 | |
| OFFICE EXPENSE | 4,684 | 0 | 1,879 | |
| REPAIRS & MAINTENANCE | 12,934 | 0 | 4,787 | |
| EQUIPMENT RENTAL | 2,925 | 0 | 2,925 | |
| DUES & SUBSCRIPTIONS | 651 | 0 | 241 | |
| DEDUCTIONS FROM PARTNERSHIP INVESTMENTS | 0 | 98,385 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PARTNERSHIP INVESTMENTS | 534,584 | -85,776 | 534,584 |
| SHARED SERVICES AGREEMENT | 233,698 | 233,698 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 9,840,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 244,441 | 244,441 | 0 | |
| OTHER CONSULTANTS | 5,671 | 0 | 2,099 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 56,500 | 0 | 0 | |
| FOREIGN TAXES | 44,407 | 49,451 | 0 | |
| STATE TAXES | 3,627 | 0 | 1,342 | |
| UBI TAXES | 25,000 | 0 | 0 |