| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,750 | 2,375 | 475 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ROYALTIES: MOVIE #1 (DETAIL UPON REQUEST) | 2012-06-01 | 237,347 | 167,460 | 180.000000000000 | 15,823 | 15,823 | 183,283 | |
| ROYALTIES: MOVIE #2 (DETAIL UPON REQUEST) | 2012-06-01 | 597,393 | 421,492 | 180.000000000000 | 39,826 | 39,826 | 461,318 | |
| ROYALTIES: MOVIE #3 (DETAIL UPON REQUEST) | 2012-06-01 | 721,300 | 508,921 | 180.000000000000 | 48,087 | 48,087 | 557,008 | |
| ROYALTIES: MOVIE #4 (DETAIL UPON REQUEST) | 2012-06-01 | 131,833 | 93,017 | 180.000000000000 | 8,789 | 8,789 | 101,806 | |
| ROYALTIES: MOVIE #5 (DETAIL UPON REQUEST) | 2012-06-01 | 63,853 | 45,053 | 180.000000000000 | 4,257 | 4,257 | 49,310 | |
| ROYALTIES: MOVIE #6 (DETAIL UPON REQUEST) | 2012-06-01 | 1,788,413 | 1,261,829 | 180.000000000000 | 119,228 | 119,228 | 1,381,057 | |
| ROYALTIES: MOVIE #7 (DETAIL UPON REQUEST) | 2012-06-01 | 831,253 | 586,497 | 180.000000000000 | 55,417 | 55,417 | 641,914 | |
| ROYALTIES: MOVIE #8 (DETAIL UPON REQUEST) | 2012-06-01 | 2,487 | 1,757 | 180.000000000000 | 166 | 166 | 1,923 | |
| ROYALTIES: MOVIE #9 (DETAIL UPON REQUEST) | 2012-06-01 | 462,747 | 326,496 | 180.000000000000 | 30,850 | 30,850 | 357,346 | |
| ROYALTIES: MOVIE #10 (DETAIL UPON REQUEST) | 2012-06-01 | 104,307 | 73,596 | 180.000000000000 | 6,954 | 6,954 | 80,550 | |
| ROYALTIES: MOVIE #11 (DETAIL UPON REQUEST) | 2012-06-01 | 116,647 | 82,296 | 180.000000000000 | 7,776 | 7,776 | 90,072 | |
| ROYALTIES: MOVIE #12 (DETAIL UPON REQUEST) | 2012-06-01 | 2,560 | 1,810 | 180.000000000000 | 171 | 171 | 1,981 | |
| ROYALTIES: MOVIE #13 (DETAIL UPON REQUEST) | 2012-06-01 | 16,440 | 11,599 | 180.000000000000 | 1,096 | 1,096 | 12,695 | |
| ROYALTIES: MOVIE #14 (DETAIL UPON REQUEST) | 2012-06-01 | 53,800 | 37,962 | 180.000000000000 | 3,587 | 3,587 | 41,549 | |
| ROYALTIES: MOVIE #15 (DETAIL UPON REQUEST) | 2012-06-01 | 218,767 | 154,348 | 180.000000000000 | 14,584 | 14,584 | 168,932 | |
| ROYALTIES: MOVIE #16 (DETAIL UPON REQUEST) | 2012-06-01 | 118,707 | 83,756 | 180.000000000000 | 7,914 | 7,914 | 91,670 | |
| ROYALTIES: MOVIE #17 (DETAIL UPON REQUEST) | 2012-06-01 | 20,000 | 14,108 | 180.000000000000 | 1,333 | 1,333 | 15,441 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1831.228 SHRS ARTISAN INTERNATIONAL VALUE FUND INSTITUTIONAL CLASS | 84,163 | 84,163 |
| 3523.899 SHRS WCM FOCUSED INTERNATIONAL GROWTH FUND INSTITUTIONAL CLASS | 80,204 | 80,204 |
| 148 SHRS ADOBE SYS INC COM | 88,297 | 88,297 |
| 1629 SHRS ALPHABET INC CL A | 227,555 | 227,555 |
| 503 SHRS ANALOG DEVICES INC COM | 99,876 | 99,876 |
| 69 SHRS AUTOZONE INC COM | 178,407 | 178,407 |
| 318 SHRS BECTON DICKINSON & CO COM | 77,538 | 77,538 |
| 1528 SHRS CARRIER GLOBAL CORP COM | 87,784 | 87,784 |
| 439 SHRS CME GROUP INC COM | 92,453 | 92,453 |
| 530 SHRS COLGATE PALMOLIVE CO COM | 42,246 | 42,246 |
| 175 SHRS FACTSET RESH SYS INC COM | 83,484 | 83,484 |
| 1038 SHRS GRACO INC COM | 90,057 | 90,057 |
| 658 SHRS JOHNSON & JOHNSON COM | 103,135 | 103,135 |
| 1035 SHRS KENVUE INC COM | 22,284 | 22,284 |
| 289 SHRS LINDE PLC NEW SHS | 118,695 | 118,695 |
| 591 SHRS LOWES COS INC COM | 131,527 | 131,527 |
| 383 SHRS MASTERCARD INC CL A | 163,353 | 163,353 |
| 65 SHRS METTLER-TOLEDO INTL INC COM | 78,842 | 78,842 |
| 781 SHRS MICROSOFT CORP COM | 293,687 | 293,687 |
| 494 SHRS MIDDLEBY CORP COM | 72,702 | 72,702 |
| 516 SHRS MOODYS CORP COM | 201,529 | 201,529 |
| 180 SHRS MSCI INC COM | 101,817 | 101,817 |
| 619 SHRS NIKE INC CL B | 67,205 | 67,205 |
| 963 SHRS ORACLE CORP COM | 101,529 | 101,529 |
| 953 SHRS OTIS WORLDWIDE CORP COM | 85,265 | 85,265 |
| 682 SHRS PEPSICO INC COM | 115,831 | 115,831 |
| 382 SHRS SHERWIN-WILLIAMS CO COM | 119,146 | 119,146 |
| 1209 SHRS TJX COS INC NEW COM | 113,416 | 113,416 |
| 337 SHRS UNITEDHEALTH GROUP INC COM | 177,420 | 177,420 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTIES: MOVIE #1 (DETAIL UPON REQUEST) | 69,887 | 54,064 | 54,064 |
| ROYALTIES: MOVIE #2 (DETAIL UPON REQUEST) | 175,901 | 136,075 | 136,075 |
| ROYALTIES: MOVIE #3 (DETAIL UPON REQUEST) | 212,379 | 164,292 | 164,292 |
| ROYALTIES: MOVIE #4 (DETAIL UPON REQUEST) | 38,816 | 30,027 | 30,027 |
| ROYALTIES: MOVIE #5 (DETAIL UPON REQUEST) | 18,800 | 14,543 | 14,543 |
| ROYALTIES: MOVIE #6 (DETAIL UPON REQUEST) | 526,584 | 407,356 | 407,356 |
| ROYALTIES: MOVIE #7 (DETAIL UPON REQUEST) | 244,756 | 189,339 | 189,339 |
| ROYALTIES: MOVIE #8 (DETAIL UPON REQUEST) | 730 | 564 | 564 |
| ROYALTIES: MOVIE #9 (DETAIL UPON REQUEST) | 136,251 | 105,401 | 105,401 |
| ROYALTIES: MOVIE #10 (DETAIL UPON REQUEST) | 30,711 | 23,757 | 23,757 |
| ROYALTIES: MOVIE #11 (DETAIL UPON REQUEST) | 34,351 | 26,575 | 26,575 |
| ROYALTIES: MOVIE #12 (DETAIL UPON REQUEST) | 750 | 579 | 579 |
| ROYALTIES: MOVIE #13 (DETAIL UPON REQUEST) | 4,841 | 3,745 | 3,745 |
| ROYALTIES: MOVIE #14 (DETAIL UPON REQUEST) | 15,838 | 12,251 | 12,251 |
| ROYALTIES: MOVIE #15 (DETAIL UPON REQUEST) | 64,419 | 49,835 | 49,835 |
| ROYALTIES: MOVIE #16 (DETAIL UPON REQUEST) | 34,951 | 27,037 | 27,037 |
| ROYALTIES: MOVIE #17 (DETAIL UPON REQUEST) | 5,892 | 4,559 | 4,559 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE FOR VOLUNTARY REORGANIZATION | 20 | 20 | 0 | |
| AMORTIZATION | 365,858 | 365,858 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 414,334 | 414,334 | 414,334 |
| MISCELLANEOUS INCOME | 2,143 | 2,143 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN FROM INVESTMENTS | 523,185 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSIT | 2,143 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 33,717 | 33,717 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 100 | 0 | 0 |