| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,790 | 0 | 0 | |
| TAX PREPARATION FEES | 3,500 | 1,750 | 1,750 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SCHEDULE OF CONTROLLED ENTITIES | FORM 990-PF, PART VI-A, LINE 11 | CONTROLLED ENTITY: NEXTSCREEN CONSULTING, LLCADDRESS: 2211 DENTON DRIVE, SUITE JAUSTIN, TX 78758EIN: 27-2779421 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FRONTIER NIGHT LIGHT II LP | AT COST | 49,691 | 0 |
| HOME EC CONVERTIBLE NOTE | AT COST | 1,175,000 | 1,175,000 |
| REDMONT CAPITAL PARTNERS III LP | AT COST | 2,009 | 2,009 |
| NEXTSCREEN CONSULTING LLC | AT COST | 979,506 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,400 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN INTELLIGENT GENERATION | 14,632 | 14,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVEST. MGMT FEES | 936 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 EXCISE TAX | 1,573 | 0 | 0 | |
| 2023 ESTIMATED TAX PAYMENTS | 2,573 | 0 | 0 |