| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 4,472 | 4,472 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3712 HAWTHORN AVE-BUILDING | 2019-11-13 | 203,824 | 23,161 | S/L | 27.5000 | 7,412 | 7,412 | 7,412 | |
| 3712 HAWTHORN AVE-LAND | 2019-11-13 | 153,943 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 337,260 | 358,312 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAZ FUND LLC | 91,288 | 91,288 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 203,824 | 30,573 | 173,251 | 173,251 | |
| 153,943 | 153,943 | 153,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL | 433 | 433 |
| Item No. | 1 |
|---|---|
| Lender's Name | MORTGAGES |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 262,500 |
| Balance Due | 251,232 |
| Date of Note | 2019-11 |
| Maturity Date | 1949-11 |
| Repayment Terms | 30 |
| Interest Rate | 0.0488 |
| Security Provided by Borrower | |
| Purpose of Loan | PURCHASE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BALANCE IN PM | 789 | ||
| BALANCE IN ESCROW | 3,150 | 3,150 |
| Description | Amount |
|---|---|
| CAPITAL GAIN ADJUSTMENT | -8,587 |
| CAPITAL GAIN ADJUSTMENT | 33,905 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL | ||||
| INSURANCE | 3,054 | 3,054 | 3,054 | |
| MANAGEMENT FEE | 2,179 | 2,179 | 2,179 | |
| HOA | 625 | 625 | 625 | |
| REPAIR&MAINTENANCE | 3,147 | 3,147 | 3,147 | |
| UTILITIES | 602 | 602 | 602 | |
| LANDSCAPING | 1,219 | 1,219 | 1,219 | |
| EVICTION | 154 | 154 | 154 | |
| EXPENSES | ||||
| TAXES | 1,650 | |||
| BANK CHARGES | 343 | 343 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAZ FUND K1 | -9,112 | -9,112 |
| Description | Amount |
|---|---|
| RECONCILIATION | 5,652 |
| BROKER STATE RECONCILIATION | 516 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOIST | 1,600 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE |
271,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL | 389 | 389 | 389 |