| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO SER F MTN - 2.875% - 10/ | 25,885 | 26,372 |
| ABBVIE INC NOTE CALL MAKE WHOL | 36,426 | 36,820 |
| APPLE INC - 2.850% - 05/11/202 | 33,403 | 33,682 |
| AT&T INC - 4.100% - 02/15/2028 | 15,457 | 15,649 |
| BP GROUP PLC - 3.279% - 09/19/ | 22,842 | 23,092 |
| CANADIAN PAC RY CO NEW NOTE - | 26,862 | 27,018 |
| CAPITAL ONE FINL - 3.750% - 07 | 22,455 | 22,999 |
| CITIGROUP BOND - 4.450% - 09/2 | 15,339 | 15,627 |
| DOWDUPONT INC - 4.725% - 11/15 | 15,881 | 16,245 |
| ENERGY TRANSFER OPERATING LP - | 37,995 | 39,069 |
| ENTERPRISE PRODS OPER LLC NOTE | 15,428 | 15,797 |
| GENERAL MTRS CO - 6.125% - 10/ | 28,336 | 28,382 |
| JOHNSON & JOHNSON - 2.450% - 0 | 20,936 | 21,166 |
| LOWES COS INC NOTE CALL - 2.50 | 30,130 | 30,479 |
| MORGAN STANLEY - 3.875% - 04/2 | 29,624 | 29,833 |
| NORTHERN TR CORP NOTE - 6.125% | 35,562 | 36,575 |
| ORACLE CORP - 3.400% - 07/08/2 | 37,208 | 37,554 |
| PEPSICO INC - 2.850% - 02/24/2 | 28,826 | 29,002 |
| PFIZER INC - 3.450% - 03/15/20 | 28,477 | 28,935 |
| PNC FIN SVCS - 2.550% - 01/22/ | 15,207 | 15,765 |
| PROCTER &GAMBLE CO - 3.000% - | 20,429 | 20,615 |
| TORONTO DOMINION BANK SER C MT | 19,009 | 19,962 |
| UNITED TECHNOLOGIES - 4.125% - | 19,288 | 19,550 |
| VERIZON - 1.500% - 09/18/2030 | 28,597 | 29,706 |
| WAL-MART STORES INC - 3.700% - | 23,487 | 23,732 |
| WELLS FARGO CO MTN BE - 3.300% | 25,347 | 25,656 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 24,873 | 56,146 |
| ADOBE SYSTEMS, INC | 8,895 | 56,677 |
| ALPHABET INC CL A | 22,976 | 83,814 |
| AMAZON COM | 90,237 | 93,443 |
| AMERICAN TOWER REIT INC | 41,734 | 45,335 |
| AMERICAN WATER WORKS COMPANY I | 11,423 | 29,038 |
| AMGEN INC | 42,597 | 46,083 |
| ANHEUSER BUSCH COS INC | 57,601 | 68,174 |
| APPLE INC | 37,340 | 203,119 |
| ASML HOLDING NV NY REG SHS | 21,355 | 56,769 |
| BECTON DICKINSON & CO | 21,308 | 20,726 |
| BERKSHIRE HATHAWAY INC. CLASS | 29,104 | 62,416 |
| BROOKFIELD GLOBAL LISTED REAL | 133,410 | 120,806 |
| CINTAS CRP | 14,998 | 84,372 |
| CME GROUP, INC | 25,889 | 55,809 |
| CNI FIXED INCOME OPP FD CL N | 1,208,239 | 917,707 |
| CNR DIVIDEND & INCOME FUND CLA | 545,697 | 494,452 |
| COSTCO WHOLESALE CORPORATION | 24,965 | 102,312 |
| DANAHER CORP | 27,476 | 37,014 |
| EOG RESOURCES INC | 31,085 | 39,309 |
| EQUINIX, INC | 19,974 | 36,243 |
| EXXON MOBIL CORP | 20,504 | 19,496 |
| FEDERATED INSTI HIGH YIELD BD | 41,584 | 42,595 |
| GILEAD SCIENCES INC | 46,267 | 58,732 |
| HCA INC | 28,495 | 66,317 |
| HOME DEPOT INC | 35,686 | 93,569 |
| ISHARES 0 5 YEAR HIGH YIELD CO | 40,167 | 41,798 |
| ISHARES ULTRA SHORT TERM BOND | 74,360 | 74,785 |
| JP MORGAN CHASE | 29,480 | 83,349 |
| LINDE PLC COM | 26,284 | 30,803 |
| MARSH AND MCLENNAN COMPANIES I | 23,647 | 22,736 |
| MASTERCARD INC | 20,951 | 91,700 |
| MCDONALD'S CORP | 14,221 | 35,581 |
| MICROSOFT CORP | 37,043 | 236,905 |
| NEXTERA ENERGY, INC | 31,889 | 44,340 |
| NORTHROP GRUMMAN CORP | 17,686 | 37,451 |
| NVIDIA CORP | 53,840 | 54,474 |
| NXP SEMICONDUCTORS | 21,202 | 32,155 |
| OCCIDENTAL PETROLEUM CORP | 22,802 | 22,988 |
| PARKER HANNIFIN CP | 26,127 | 32,249 |
| PEPSICO INC | 23,447 | 39,063 |
| PIMCO INCOME FUND | 40,117 | 42,519 |
| PIONEER NAT RES CO | 13,914 | 12,368 |
| QUANTA SVCS INC | 31,612 | 49,634 |
| ROPER INDUSTRIES | 22,439 | 38,162 |
| S&P GLOBAL INC COM | 23,994 | 30,836 |
| SALESFORCE.COM | 28,913 | 32,893 |
| SCHLUMBERGER LTD | 27,898 | 26,020 |
| STARBUCKS CORP COM | 12,257 | 14,882 |
| T-MOBILE US INC | 32,635 | 60,925 |
| THERMO FISHER SCIENTIFIC INC | 16,716 | 63,695 |
| TRANE TECHNOLOGIES PLC | 11,652 | 45,122 |
| UNITEDHEALTH GROUP INC | 19,400 | 92,132 |
| VANGUARD MID-CAP VALUE INDEX | 83,510 | 85,556 |
| VANGUARD SHOR-TERM GOV BOND | 311,202 | 297,483 |
| VANGUARD VALUE ETF | 161,715 | 171,925 |
| VERIZON COMMUNICATIONS | 19,330 | 14,326 |
| VERTEX PHARMCTLS INC | 48,792 | 58,999 |
| VISA INC | 26,645 | 89,821 |
| WAL-MART STORES INC | 11,999 | 28,377 |
| WALT DISNEY HOLDINGS CO | 85,737 | 71,781 |
| ZOETIS INC | 6,939 | 26,645 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 29,657 | 29,657 | ||
| Bank Charges | 87 | 87 | ||
| Foundation Dues & Memberships | 725 | 725 | ||
| State or Local Filing Fees | 120 | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 1,877 | 1,877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 22,884 | 22,884 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 2,700 | |||
| 990-PF Excise Tax for 2022 | 1,368 | |||
| Foreign Tax Paid | 415 | 415 |