| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,320 | 1,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 771195104 ROCHE HOLDINGS LTD - | ||
| 054536107 AXA - ADR | 3,798 | 5,164 |
| 539830109 LOCKHEED MARTIN CORP | 1,027 | 1,881 |
| 83175M205 SMITH & NEPHEW PLC - | ||
| 872540109 TJX COMPANIES INC | 3,247 | 4,640 |
| 747525103 QUALCOMM INC | 1,348 | 4,081 |
| 032654105 ANALOG DEVICES INC | 1,011 | 2,814 |
| 478160104 JOHNSON & JOHNSON | 6,036 | 5,573 |
| 718172109 PHILIP MORRIS INTERN | 4,700 | 4,765 |
| 87807B107 TC ENERGY CORP | 3,552 | 3,355 |
| 609207105 MONDELEZ INTERNATION | ||
| 620076307 MOTOROLA SOLUTIONS, | ||
| 889110102 TOKYO ELECTRON LTD-U | 682 | 1,699 |
| 907818108 UNION PACIFIC CORP | ||
| 904767704 UNILEVER PLC - ADR | 3,831 | 4,216 |
| 17275R102 CISCO SYSTEMS INC | 1,806 | 2,744 |
| 742718109 PROCTER & GAMBLE CO | 3,906 | 5,101 |
| G25839104 COCA-COLA EUROPACIFI | 2,864 | 5,455 |
| 686330101 ORIX CORPORATION - A | 1,460 | 2,189 |
| 65339F101 NEXTERA ENERGY INC | 2,997 | 5,121 |
| 25157Y202 DEUTSCHE POST AG ADR | 3,412 | 3,541 |
| 594918104 MICROSOFT CORP | 451 | 3,321 |
| 459506101 INTERNATIONAL FLAVOR | 3,527 | 3,366 |
| 803054204 SAP SE ADR | 2,840 | 4,561 |
| 86562M209 SUMITOMO TRUST AND B | 3,392 | 5,585 |
| 38141G104 GOLDMAN SACHS GROUP | 1,775 | 3,652 |
| 58933Y105 MERCK & CO INC NEW | 3,459 | 7,156 |
| 749685103 RPM INTERNATIONAL IN | 1,876 | 3,139 |
| 89151E109 TOTALENERGIES SE -SP | 3,328 | 4,753 |
| 744573106 PUBLIC SVC ENTERPRIS | ||
| 418056107 HASBRO INC | ||
| 969457100 WILLIAMS COS INC | 2,898 | 5,189 |
| 20030N101 COMCAST CORP CLASS A | 4,122 | 4,283 |
| G5960L103 MEDTRONIC PLC | 1,814 | 1,872 |
| 826197501 SIEMENS AG - SPONSOR | 1,361 | 2,510 |
| 502441306 LVMH MOET HENNESSY U | 1,401 | 3,054 |
| 80105N105 SANOFI-ADR | 2,477 | 2,697 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 251542106 DEUTSCHE BOERSE AG A | 2,592 | 3,277 |
| 927320101 VINCI SA ADR | 3,114 | 3,763 |
| 548661107 LOWES COS INC | 730 | 2,434 |
| 26441C204 DUKE ENERGY HOLDING | 4,089 | 4,557 |
| 641069406 NESTLE S.A. REGISTER | 5,897 | 6,059 |
| 66987V109 NOVARTIS AG - ADR | 3,521 | 4,744 |
| 756255204 RECKITT BENCKIS/S AD | ||
| 65558R109 NORDEA BANK ABP - SP | 3,168 | 3,353 |
| 251566105 DEUTSCHE TELEKOM AG | 4,665 | 5,079 |
| 009279100 AIRBUS SE - UNSP ADR | 2,343 | 3,527 |
| 713448108 PEPSICO INC | 3,020 | 3,285 |
| 00287Y109 ABBVIE INC | 7,577 | 8,384 |
| 046353108 ASTRAZENECA PLC ADR | 3,606 | 4,525 |
| 12572Q105 CME GROUP INC | 4,905 | 5,075 |
| 26875P101 EOG RESOURCES, INC | 3,507 | 3,363 |
| 49271V100 KEURIG DR PEPPER INC | 3,761 | 3,596 |
| 501044101 KROGER CO | 3,917 | 4,347 |
| 717081103 PFIZER INC | ||
| 7591EP100 REGIONS FINL CORP NE | 2,189 | 1,896 |
| 80687P106 SCHNEIDER ELECTRIC S | 1,783 | 2,692 |
| 92334N103 VEOLIA ENVIRONNEMENT | 2,577 | 2,794 |
| 166764100 CHEVRON CORP | 6,359 | 6,492 |
| 372460105 GENUINE PARTS CO | 2,073 | 2,162 |
| 427866108 THE HERSHEY COMPANY | 2,766 | 2,770 |
| 433578507 HITACHI LIMITED - AD | 2,772 | 3,083 |
| 580135101 MCDONALDS CORP | 3,441 | 3,107 |
| 767204100 RIO TINTO PLC - ADR | 2,969 | 3,295 |
| 81783H105 SEVEN & I HOLDINGS C | 3,056 | 2,857 |
| 833034101 SNAP ON INC | 2,365 | 2,183 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 21,274 | 84,717 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 10,538 | 72,934 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 5,169 | 34,172 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287309 ISHARES S&P 500 GROW | AT COST | 21,769 | 176,577 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 86,724 | 219,147 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287879 ISHARES S&P SMALL-CA | AT COST | 21,834 | 31,344 |
| 92206C409 VANGUARD S/T CORP BO | |||
| 74256W485 PRINCIPAL PREFERRED | AT COST | 13,000 | 12,382 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 3,484 | 4,892 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 33,500 | 23,484 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 63,858 | 65,351 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 136,909 | 150,319 |
| 464287432 ISHARES 20+ YEAR TRE | AT COST | 79,202 | 72,360 |
| 464288679 ISHARES SHORT TREASU | AT COST | 164,885 | 165,765 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 165,222 | 161,190 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 162 | 0 | 162 | |
| INVESTMENT EXPENSES - ADR FEES | 92 | 92 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 0 | ||
| FEDERAL TAX REFUND | 258 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 501 | 501 | ||
| SCHOLARSHIP ADMIN FEES | 7,560 | 7,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 783 | 783 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 194 | 194 | 0 |