| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,510 | 1,510 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 15,078 | 27,982 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 3,471 | 2,945 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 12,996 | 11,466 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 4,043 | 4,484 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 3,337 | 2,903 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 4,350 | 4,135 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 4,023 | 7,338 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 7,569 | 8,741 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 5,579 | 10,267 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 6,972 | 5,810 |
| 256219106 DODGE & COX STOCK FU | AT COST | 4,155 | 4,514 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 3,168 | 2,847 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 29,663 | 27,155 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 3,462 | 5,720 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 3,415 | 4,426 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 4,174 | 4,228 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 2,821 | 2,798 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,250 | 4,527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 8,196 | 8,196 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 23 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF TAX PREP FEES | 6,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 31 | 31 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 42 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 212 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |