| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,510 | 1,510 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 5,407 | 7,897 |
| 17275R102 CISCO SYSTEMS INC | 2,610 | 4,418 |
| 75513E101 RTX CORP | 4,009 | 5,822 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 594918104 MICROSOFT CORP | 2,931 | 26,983 |
| 87612E106 TARGET CORP | 1,844 | 3,123 |
| 00287Y109 ABBVIE INC | 3,342 | 4,998 |
| G29183103 EATON CORP PLC | 2,714 | 7,988 |
| 150870103 CELANESE CORP | 2,790 | 5,930 |
| 418056107 HASBRO INC | ||
| 891160509 TORONTO DOMINION BK | 4,602 | 4,474 |
| 871829107 SYSCO CORP | ||
| 654106103 NIKE INC CL B | ||
| 512807108 LAM RESEARCH CORP CO | 1,874 | 7,460 |
| 94106L109 WASTE MANAGEMENT INC | 2,029 | 4,636 |
| 532457108 ELI LILLY & CO COM | 753 | 9,024 |
| 904767704 UNILEVER PLC - ADR | 4,002 | 4,216 |
| 192446102 COGNIZANT TECH SOLUT | 2,361 | 2,844 |
| 09857L108 BOOKING HOLDINGS INC | 3,089 | 7,553 |
| 883556102 THERMO FISHER SCIENT | 859 | 3,976 |
| 911312106 UNITED PARCEL SERVIC | 3,103 | 3,890 |
| 91324P102 UNITEDHEALTH GROUP I | 2,429 | 7,926 |
| 907818108 UNION PACIFIC CORP | 1,785 | 3,958 |
| 58933Y105 MERCK & CO INC NEW | 3,400 | 7,030 |
| 126650100 CVS HEALTH CORPORATI | ||
| 867224107 SUNCOR ENERGY INC NE | 5,195 | 8,654 |
| 285512109 ELECTRONIC ARTS INC | 2,143 | 3,189 |
| H2906T109 GARMIN LTD | 2,919 | 5,407 |
| 172967424 CITIGROUP INC. | 4,536 | 5,919 |
| 30303M102 META PLATFORMS INC | 5,942 | 13,071 |
| 92826C839 VISA INC-CLASS A SHR | 4,261 | 6,267 |
| H84989104 TE CONNECTIVITY LTD | 2,390 | 4,192 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 11135F101 BROADCOM INC | 2,410 | 11,957 |
| 46625H100 JPMORGAN CHASE & CO | 3,241 | 9,321 |
| 02079K107 ALPHABET INC CL C | 3,664 | 20,353 |
| 56501R106 MANULIFE FINANCIAL C | 3,311 | 6,360 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 097023105 BOEING CO | 3,870 | 4,795 |
| 09247X101 BLACKROCK INC | 1,539 | 3,860 |
| 037833100 APPLE INC | 4,919 | 22,878 |
| 609207105 MONDELEZ INTERNATION | 2,403 | 3,838 |
| 254687106 WALT DISNEY CO | ||
| 09260D107 BLACKSTONE INC | 3,017 | 5,905 |
| 007903107 ADVANCED MICRO DEVIC | 2,537 | 4,673 |
| 437076102 HOME DEPOT INC | 4,398 | 4,688 |
| 7591EP100 REGIONS FINL CORP NE | 4,163 | 4,141 |
| 00724F101 ADOBE INC | 3,859 | 3,558 |
| 43300A203 HILTON WORLDWIDE HOL | 3,838 | 3,611 |
| 580135101 MCDONALDS CORP | 4,657 | 4,142 |
| 855244109 STARBUCKS CORP COM | 4,234 | 3,369 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 75,866 | 67,264 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 19,651 | 16,920 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,366 | 16,934 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 24,997 | 43,050 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 26,301 | 25,238 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 41,509 | 34,513 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 19,117 | 17,211 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 23,653 | 26,131 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 179,788 | 164,257 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 19,574 | 33,728 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 20,643 | 26,726 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 25,028 | 25,369 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 17,058 | 16,916 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,576 | 26,181 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 151 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| WASH SALE ADJUSTMENT | 61 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,476 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 584 | 584 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 531 | 531 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 36 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |