| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,510 | 1,510 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 867224107 SUNCOR ENERGY INC NE | 6,483 | 10,491 |
| 594918104 MICROSOFT CORP | 2,954 | 32,380 |
| 56501R106 MANULIFE FINANCIAL C | 4,115 | 7,606 |
| 517834107 LAS VEGAS SANDS CORP | ||
| H84989104 TE CONNECTIVITY LTD | 2,151 | 4,940 |
| 532457108 ELI LILLY & CO COM | 941 | 11,485 |
| 11135F101 BROADCOM INC | 3,194 | 15,943 |
| 09857L108 BOOKING HOLDINGS INC | 2,698 | 7,553 |
| 94106L109 WASTE MANAGEMENT INC | 2,464 | 5,690 |
| 097023105 BOEING CO | 4,091 | 5,506 |
| 87612E106 TARGET CORP | 1,308 | 3,592 |
| 09260D107 BLACKSTONE INC | 3,330 | 6,748 |
| 911312106 UNITED PARCEL SERVIC | 3,216 | 4,724 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 09247X101 BLACKROCK INC | 2,100 | 5,404 |
| 285512109 ELECTRONIC ARTS INC | 2,246 | 3,721 |
| 883556102 THERMO FISHER SCIENT | 1,484 | 5,112 |
| 654106103 NIKE INC CL B | ||
| 75513E101 RTX CORP | 4,594 | 6,576 |
| 46625H100 JPMORGAN CHASE & CO | 3,853 | 11,550 |
| 92826C839 VISA INC-CLASS A SHR | 4,603 | 7,356 |
| 17275R102 CISCO SYSTEMS INC | 2,271 | 4,790 |
| G29183103 EATON CORP PLC | 3,554 | 9,653 |
| 172967424 CITIGROUP INC. | 5,229 | 7,103 |
| 609207105 MONDELEZ INTERNATION | 2,874 | 4,592 |
| 418056107 HASBRO INC | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 91324P102 UNITEDHEALTH GROUP I | 1,751 | 9,412 |
| 192446102 COGNIZANT TECH SOLUT | 2,683 | 3,308 |
| 254687106 WALT DISNEY CO | ||
| 30303M102 META PLATFORMS INC | 5,668 | 14,472 |
| 89151E109 TOTALENERGIES SE -SP | 6,870 | 10,017 |
| 150870103 CELANESE CORP | 3,843 | 7,602 |
| 891160509 TORONTO DOMINION BK | 5,292 | 5,201 |
| 00287Y109 ABBVIE INC | 4,128 | 6,127 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 512807108 LAM RESEARCH CORP CO | 1,724 | 9,324 |
| 907818108 UNION PACIFIC CORP | 1,995 | 4,656 |
| 58933Y105 MERCK & CO INC NEW | 3,457 | 8,160 |
| 904767704 UNILEVER PLC - ADR | 4,565 | 5,037 |
| 037833100 APPLE INC | 2,852 | 28,261 |
| H2906T109 GARMIN LTD | 4,128 | 7,209 |
| 871829107 SYSCO CORP | ||
| 02079K107 ALPHABET INC CL C | 5,316 | 25,050 |
| 007903107 ADVANCED MICRO DEVIC | 2,751 | 5,508 |
| 437076102 HOME DEPOT INC | 5,464 | 5,693 |
| 7591EP100 REGIONS FINL CORP NE | 4,125 | 4,141 |
| 00724F101 ADOBE INC | 4,309 | 4,003 |
| 43300A203 HILTON WORLDWIDE HOL | 4,419 | 4,413 |
| 580135101 MCDONALDS CORP | 5,583 | 4,919 |
| 855244109 STARBUCKS CORP COM | 4,896 | 3,931 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 24,190 | 20,482 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 29,125 | 32,217 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,457 | 21,299 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 93,225 | 82,482 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 31,490 | 30,205 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 29,039 | 52,589 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 50,102 | 41,437 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 22,388 | 20,466 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 22,056 | 40,115 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 213,527 | 195,324 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 24,926 | 32,271 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 29,994 | 30,402 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 20,280 | 20,111 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 30,384 | 32,368 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 15,456 | 15,456 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 186 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 349 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 49 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 692 | 692 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 635 | 635 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |