| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,320 | 1,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260D107 BLACKSTONE INC | 8,644 | 17,352 |
| 609207105 MONDELEZ INTERNATION | 7,419 | 11,856 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 254687106 WALT DISNEY CO | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 907818108 UNION PACIFIC CORP | 4,264 | 12,572 |
| G29183103 EATON CORP PLC | 8,223 | 24,631 |
| 192446102 COGNIZANT TECH SOLUT | 6,649 | 8,666 |
| 02079K107 ALPHABET INC CL C | 7,079 | 64,017 |
| 46625H100 JPMORGAN CHASE & CO | 5,690 | 29,787 |
| 11135F101 BROADCOM INC | 7,786 | 38,528 |
| 92826C839 VISA INC-CLASS A SHR | 12,029 | 19,072 |
| H84989104 TE CONNECTIVITY LTD | 7,010 | 12,874 |
| 126650100 CVS HEALTH CORPORATI | ||
| 09247X101 BLACKROCK INC | 4,995 | 12,352 |
| 30303M102 META PLATFORMS INC | 17,834 | 39,681 |
| 00287Y109 ABBVIE INC | 10,346 | 15,479 |
| 037833100 APPLE INC | 1,410 | 73,440 |
| 654106103 NIKE INC CL B | ||
| 56501R106 MANULIFE FINANCIAL C | 9,793 | 19,756 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 594918104 MICROSOFT CORP | 6,805 | 83,856 |
| 94106L109 WASTE MANAGEMENT INC | 8,613 | 15,805 |
| 891160509 TORONTO DOMINION BK | 13,294 | 13,868 |
| 867224107 SUNCOR ENERGY INC NE | 16,034 | 26,819 |
| 172967424 CITIGROUP INC. | 12,974 | 18,506 |
| 58933Y105 MERCK & CO INC NEW | 9,976 | 21,970 |
| 17275R102 CISCO SYSTEMS INC | 4,525 | 12,509 |
| 911312106 UNITED PARCEL SERVIC | 7,119 | 11,948 |
| 89151E109 TOTALENERGIES SE -SP | 16,329 | 25,446 |
| 75513E101 RTX CORP | 12,313 | 18,112 |
| 904767704 UNILEVER PLC - ADR | 12,376 | 12,921 |
| 150870103 CELANESE CORP | 6,566 | 18,701 |
| 512807108 LAM RESEARCH CORP CO | 4,320 | 22,379 |
| H2906T109 GARMIN LTD | 10,076 | 18,679 |
| 871829107 SYSCO CORP | ||
| 09857L108 BOOKING HOLDINGS INC | 11,001 | 22,658 |
| 883556102 THERMO FISHER SCIENT | 1,474 | 13,064 |
| 91324P102 UNITEDHEALTH GROUP I | 5,635 | 26,255 |
| 418056107 HASBRO INC | ||
| 87612E106 TARGET CORP | 3,235 | 8,745 |
| 097023105 BOEING CO | 9,439 | 13,854 |
| 532457108 ELI LILLY & CO COM | 2,349 | 28,712 |
| 285512109 ELECTRONIC ARTS INC | 5,691 | 9,833 |
| 007903107 ADVANCED MICRO DEVIC | 7,860 | 14,353 |
| 437076102 HOME DEPOT INC | 14,081 | 14,734 |
| 7591EP100 REGIONS FINL CORP NE | 13,165 | 12,771 |
| 00724F101 ADOBE INC | 12,093 | 11,119 |
| 43300A203 HILTON WORLDWIDE HOL | 11,726 | 11,033 |
| 580135101 MCDONALDS CORP | 14,829 | 13,203 |
| 855244109 STARBUCKS CORP COM | 12,855 | 10,348 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 544,567 | 503,255 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 59,470 | 53,629 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,550 | 53,800 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 133,088 | 239,953 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 83,174 | 76,427 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 170,686 | 151,549 |
| 464288281 ISHARES JP MORGAN US | AT COST | 163,809 | 156,639 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 79,451 | 82,014 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 150,603 | 165,236 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 75,885 | 76,912 |
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 54,133 | 53,865 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 70 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 72 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,784 | 1,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,621 | 1,621 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 438 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 323 | 323 | 0 |