| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,127 | 1,127 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687FL5 WALT DISNEY COMPANY/ | 27,856 | 25,866 |
| 00287YAQ2 ABBVIE INC | 25,682 | 24,566 |
| 126650DM9 CVS HEALTH CORP | 22,820 | 22,048 |
| 29444UBL9 EQUINIX INC | 27,144 | 26,127 |
| 06051GGA1 BANK OF AMERICA CORP | 30,143 | 28,314 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 06367WMQ3 BANK OF MONTREAL | 24,662 | 24,947 |
| 61746BEF9 MORGAN STANLEY | 31,207 | 28,862 |
| 38148LAE6 GOLDMAN SACHS GROUP | 30,163 | 29,480 |
| 912828M56 US TREASURY NOTE | 73,272 | 72,088 |
| 867914BS1 SUNTRUST BANKS INC | 25,594 | 24,630 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 23,424 | 21,955 |
| 693475AZ8 PNC FINANCIAL SERVIC | 25,070 | 21,733 |
| 961214DW0 WESTPAC BANKING CORP | 29,309 | 28,406 |
| 036752AB9 ANTHEM INC | 29,524 | 28,546 |
| 20030NCT6 COMCAST CORP | 32,830 | 28,965 |
| 9128286X3 US TREASURY NOTE | 72,684 | 71,115 |
| 166764BW9 CHEVRON CORP | 30,050 | 28,963 |
| 46625HRV4 JPMORGAN CHASE & CO | 29,784 | 28,538 |
| 9128285M8 US TREASURY NOTE | 65,654 | 61,318 |
| 9128284F4 US TREASURY NOTE | 74,067 | 73,442 |
| 9128283W8 US TREASURY NOTE | 73,640 | 70,301 |
| 25389JAR7 DIGITAL REALTY TRUST | 25,956 | 23,799 |
| 9128286T2 US TREASURY NOTE 2.3 | 73,011 | 67,949 |
| 78016EZM2 ROYAL BANK OF CANADA | 14,750 | 14,005 |
| 912828U24 US TREASURY NOTE 2.0 | 71,768 | 70,260 |
| 548661DY0 LOWE'S COS INC | 21,651 | 20,256 |
| 14040HBN4 CAPITAL ONE FINANCIA | 25,079 | 23,961 |
| 9128286A3 US TREASURY NOTE | 74,124 | 72,191 |
| 31428XCD6 FEDEX CORP | 12,825 | 12,594 |
| 91282CBL4 US TREASURY NOTE | 64,341 | 60,639 |
| 49326EEJ8 KEYCORP | 22,109 | 21,098 |
| 907818FU7 UNION PACIFIC CORP | 21,956 | 21,129 |
| 120568BB5 BUNGE LTD FINANCE CO | 23,369 | 23,851 |
| 023135CH7 AMAZON.COM INC | 27,970 | 27,417 |
| 9128282R0 US TREASURY NOTE | 71,424 | 69,701 |
| 91282CDY4 US TREASURY NOTE 1.8 | 65,458 | 62,297 |
| 91282CGQ8 US TREASURY NOTE | 75,839 | 73,055 |
| 92343VGJ7 VERIZON COMMUNICATIO | 7,541 | 7,588 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 609207105 MONDELEZ INTERNATION | 22,330 | 34,471 |
| 91324P102 UNITEDHEALTH GROUP I | 19,590 | 69,352 |
| 46625H100 JPMORGAN CHASE & CO | 30,198 | 88,144 |
| 904767704 UNILEVER PLC - ADR | 20,467 | 22,338 |
| 460690100 INTERPUBLIC GROUP CO | 11,748 | 19,481 |
| 883556102 THERMO FISHER SCIENT | 15,511 | 38,055 |
| H2906T109 GARMIN LTD | 34,567 | 58,331 |
| 418056107 HASBRO INC | ||
| 891160509 TORONTO DOMINION BK | 40,338 | 39,424 |
| 192446102 COGNIZANT TECH SOLUT | 21,204 | 25,005 |
| 512807108 LAM RESEARCH CORP CO | 18,333 | 66,203 |
| 594918104 MICROSOFT CORP | 18,796 | 249,078 |
| 89151E109 TOTALENERGIES SE -SP | 42,870 | 66,905 |
| 907818108 UNION PACIFIC CORP | 11,344 | 28,870 |
| 285512109 ELECTRONIC ARTS INC | 17,304 | 28,303 |
| 254687106 WALT DISNEY CO | ||
| 58933Y105 MERCK & CO INC NEW | 33,618 | 62,268 |
| 532457108 ELI LILLY & CO COM | 10,527 | 110,746 |
| 654106103 NIKE INC CL B | 13,025 | 22,337 |
| 17275R102 CISCO SYSTEMS INC | 22,501 | 35,759 |
| 09857L108 BOOKING HOLDINGS INC | 29,330 | 67,974 |
| 92826C839 VISA INC-CLASS A SHR | 36,757 | 56,672 |
| 037833100 APPLE INC | 12,697 | 209,553 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 09260D107 BLACKSTONE INC | 28,324 | 53,623 |
| 30303M102 META PLATFORMS INC | 42,708 | 104,103 |
| 02079K107 ALPHABET INC CL C | 44,740 | 185,615 |
| 56501R106 MANULIFE FINANCIAL C | 29,599 | 57,164 |
| G29183103 EATON CORP PLC | 33,459 | 95,861 |
| 09247X101 BLACKROCK INC | 19,588 | 38,602 |
| 94106L109 WASTE MANAGEMENT INC | 19,222 | 37,299 |
| 097023105 BOEING CO | 29,571 | 36,765 |
| 11135F101 BROADCOM INC | 23,416 | 116,912 |
| 871829107 SYSCO CORP | ||
| 75513E101 RTX CORP | 48,278 | 67,381 |
| 00287Y109 ABBVIE INC | 29,327 | 44,019 |
| 867224107 SUNCOR ENERGY INC NE | 39,457 | 68,618 |
| H84989104 TE CONNECTIVITY LTD | 23,219 | 36,677 |
| 87612E106 TARGET CORP | 11,918 | 25,610 |
| 150870103 CELANESE CORP | 37,265 | 62,945 |
| 126650100 CVS HEALTH CORPORATI | ||
| 25243Q205 DIAGEO PLC - ADR | 23,779 | 27,693 |
| 172967424 CITIGROUP INC. | 40,169 | 54,272 |
| 911312106 UNITED PARCEL SERVIC | 28,002 | 34,316 |
| 007903107 ADVANCED MICRO DEVIC | 26,465 | 49,402 |
| 437076102 HOME DEPOT INC | 33,008 | 34,826 |
| 7591EP100 REGIONS FINL CORP NE | 34,073 | 32,005 |
| 00724F101 ADOBE INC | 29,750 | 27,575 |
| 580135101 MCDONALDS CORP | 27,964 | 24,853 |
| 855244109 STARBUCKS CORP COM | 27,313 | 22,221 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 306,661 | 251,537 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 121,621 | 132,895 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 432,773 | 654,794 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 208,454 | 187,839 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 198,734 | 203,083 |
| 464288281 ISHARES JP MORGAN US | AT COST | 386,047 | 387,546 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 365,967 | 404,337 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 594 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 49 | 49 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,450 |
| COST BASIS ADJ | 303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 16,200 | 16,200 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,251 | 2,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,160 | 4,160 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 798 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,448 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 818 | 818 | 0 |