| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,127 | 1,127 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 1,142 | 13,946 |
| 907818108 UNION PACIFIC CORP | 2,689 | 6,053 |
| 150870103 CELANESE CORP | 4,304 | 8,818 |
| 867224107 SUNCOR ENERGY INC NE | 8,376 | 13,348 |
| 512807108 LAM RESEARCH CORP CO | 1,786 | 11,189 |
| 09857L108 BOOKING HOLDINGS INC | 3,769 | 11,329 |
| 17275R102 CISCO SYSTEMS INC | 3,033 | 6,417 |
| 097023105 BOEING CO | 5,861 | 7,282 |
| G29183103 EATON CORP PLC | 4,530 | 12,315 |
| 904767704 UNILEVER PLC - ADR | 6,212 | 6,351 |
| 285512109 ELECTRONIC ARTS INC | 2,985 | 4,917 |
| 883556102 THERMO FISHER SCIENT | 1,482 | 6,816 |
| 911312106 UNITED PARCEL SERVIC | 4,164 | 6,113 |
| 00287Y109 ABBVIE INC | 4,886 | 7,256 |
| 56501R106 MANULIFE FINANCIAL C | 5,295 | 9,501 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 594918104 MICROSOFT CORP | 3,661 | 40,268 |
| 172967424 CITIGROUP INC. | 6,303 | 8,848 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 11135F101 BROADCOM INC | 3,489 | 18,600 |
| 46625H100 JPMORGAN CHASE & CO | 4,290 | 14,184 |
| 654106103 NIKE INC CL B | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 037833100 APPLE INC | 3,373 | 34,413 |
| 92826C839 VISA INC-CLASS A SHR | 5,359 | 8,991 |
| 418056107 HASBRO INC | ||
| 58933Y105 MERCK & CO INC NEW | 4,333 | 10,545 |
| 94106L109 WASTE MANAGEMENT INC | 3,924 | 7,586 |
| H2906T109 GARMIN LTD | 5,518 | 8,520 |
| H84989104 TE CONNECTIVITY LTD | 2,853 | 6,437 |
| 609207105 MONDELEZ INTERNATION | 3,775 | 6,031 |
| 871829107 SYSCO CORP | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 02079K107 ALPHABET INC CL C | 6,035 | 30,791 |
| 30303M102 META PLATFORMS INC | 8,923 | 19,607 |
| 09260D107 BLACKSTONE INC | 4,145 | 8,676 |
| 891160509 TORONTO DOMINION BK | 6,195 | 6,431 |
| 89151E109 TOTALENERGIES SE -SP | 8,467 | 12,065 |
| 09247X101 BLACKROCK INC | 2,770 | 6,176 |
| 254687106 WALT DISNEY CO | ||
| 75513E101 RTX CORP | 6,136 | 8,409 |
| 87612E106 TARGET CORP | 1,575 | 4,216 |
| 192446102 COGNIZANT TECH SOLUT | 3,128 | 4,035 |
| 91324P102 UNITEDHEALTH GROUP I | 2,234 | 11,889 |
| 007903107 ADVANCED MICRO DEVIC | 3,623 | 7,010 |
| 437076102 HOME DEPOT INC | 6,383 | 6,697 |
| 7591EP100 REGIONS FINL CORP NE | 6,406 | 6,289 |
| 00724F101 ADOBE INC | 5,803 | 5,337 |
| 43300A203 HILTON WORLDWIDE HOL | 5,756 | 5,416 |
| 580135101 MCDONALDS CORP | 7,069 | 6,213 |
| 855244109 STARBUCKS CORP COM | 6,205 | 4,974 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 115,787 | 102,716 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 30,911 | 26,354 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,426 | 25,611 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 35,779 | 65,064 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 39,973 | 38,321 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 63,293 | 52,102 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 35,685 | 39,508 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 28,761 | 26,097 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 270,069 | 247,803 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 28,185 | 51,136 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 30,296 | 39,224 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 38,043 | 38,557 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 25,868 | 25,653 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 37,183 | 39,611 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 222 |
| TAX LOT BASIS ADJUSTMENT | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 447 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 881 | 881 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 810 | 810 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 124 | 124 | 0 |