| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,400 | 3,520 | 880 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FIXED INCOME SECS - 22332 SHS | 224,811 | 208,801 |
| INTL BUSINESS MACHINES CORP - 14000 SHS | 14,576 | 13,335 |
| BANK OF NOVA SCOTIA - 15000 SHS | 15,592 | 14,205 |
| AFLAC INC - 14000 SHS | 15,949 | 13,233 |
| APPLE INC - 15000 SHS | 14,971 | 13,268 |
| VMWARE INC - 14000 SHS | 15,054 | 13,605 |
| AMAZON.COM INC - 15000 SHS | 14,513 | 14,276 |
| AMERICAN WTR CAP CORP - 15000 SHS | 16,128 | 14,177 |
| INTEL CORP - 15000 SHS | 15,945 | 13,504 |
| COSTCO WHSL CORP NEW - 15000 SHS | 15,274 | 13,593 |
| EBAY INC SR NT - 16000 SHS | 16,042 | 13,940 |
| US BANCORP - 15000 SHS | 15,677 | 12,899 |
| GOLDMAN SACHS GROUP INC - 15000 SHS | 15,672 | 14,956 |
| BANK AMER CORP - 15000 SHS | 16,216 | 14,295 |
| PUTNAM ULTRA SHORT DURATION - 2914 SHS | 29,079 | 29,429 |
| PEPSICO INC - 18000 SHS | 16,383 | 15,244 |
| KROGER CO - 15000 SHS | 15,945 | 14,178 |
| ORACLE CORP - 15000 SHS | 16,441 | 14,238 |
| BBH LIMITED DURATION - 17678 SHS | 181,037 | 181,370 |
| BLACKROCK INC - 15000 SHS | 16,803 | 14,219 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITIES - 12362 SHS | 123,354 | 116,693 |
| CLIFFWATER CORPORATE LENDING - 22929 SHS | 239,182 | 241,670 |
| BIOGEN INC - 15000 SHS | 16,311 | 14,747 |
| LOWES COS INC - 15000 SHS | 15,300 | 14,750 |
| CITIGROUP INC - 15000 SHS | 16,149 | 14,617 |
| COMCAST CORP NEW - 15000 SHS | 15,252 | 14,719 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MEDTRONIC PLC - 345 SHS | 26,190 | 28,421 |
| AUTODESK INC - 150 SHS | 22,047 | 36,522 |
| META PLATFORMS INC - 39 SHS | 4,552 | 13,804 |
| MICROSOFT CORP - 138 SHS | 15,110 | 51,894 |
| NVIDIA CORP - 105 SHS | 24,793 | 51,998 |
| EXPEDIA GROUP - 164 SHS | 15,210 | 24,894 |
| EDWARDS LIFESCIENCES CORP - 451 SHS | 21,532 | 34,389 |
| GLAXOSMITHKLINE PLC - 796 SHS | 31,969 | 29,500 |
| COSTCO WHOLESALE CORP-NEW - 76 SHS | 11,682 | 50,166 |
| ATLASSIAN CORP - 151 SHS | 26,967 | 35,917 |
| CHEWY INC - 510 SHS | 38,447 | 12,051 |
| BARRICK GOLD CORP - 789 SHS | 15,748 | 14,273 |
| BLACKROCK SYSTEMATIC MULTI-STRATGEY - 9596 SHS | 100,218 | 94,431 |
| HARTFORD FINANCIAL SERVICES - 342 SHS | 12,951 | 27,490 |
| CHARLES SCHWAB CORP NEW - 387 SHS | 13,810 | 26,626 |
| ARTISAN PARTNERS INTERNATIONAL VALUE - 6296 SHS | 212,392 | 289,375 |
| CINTAS CORP - 63 SHS | 11,089 | 37,968 |
| COHEN & STEERS REIT - 12500 SHS | 225,603 | 252,000 |
| PRINCIPAL DIVERSIFIED ASSET - 20460 SHS | 234,871 | 226,497 |
| MATCH GROUP, INC - 507 SHS | 43,638 | 18,506 |
| MASTERCARD INC - 101 SHS | 27,749 | 43,078 |
| GENERAL DYNAMICS CORP - 102 SHS | 13,041 | 26,486 |
| GENERAC HLDGS INC - 200 SHS | 22,813 | 25,848 |
| CENCORA INC - 88 SHS | 6,510 | 18,073 |
| COSTAR GROUP INC - 402 SHS | 28,416 | 35,131 |
| HONDA MOTOR CO LTD - 492 SHS | 11,933 | 15,208 |
| ALIGN TECHNOLOGY INC - 112 SHS | 34,077 | 30,688 |
| ALPHABET INC - 343 SHS | 7,594 | 48,339 |
| AMAZON.COM INC - 315 SHS | 11,733 | 47,861 |
| SHELL PLC - 243 SHS | 12,580 | 15,989 |
| BLACKROCK CREDIT ALLOCATION - 12500 SHS | 154,615 | 129,000 |
| TOTALENERGIES SE - 373 SHS | 14,313 | 25,133 |
| MFS INTERNATIONAL GROWTH - 3250 SHS | 128,337 | 130,742 |
| ISHARES MSCI ACWI EX US INDEX - 5195 SHS | 280,896 | 265,153 |
| ISHARES TR RUSSELL 1000 GROWTH ETF - 54 SHS | 15,746 | 16,371 |
| JOHNSON & JOHNSON - 79 SHS | 11,103 | 12,382 |
| JONES LANG LASALLE INC - 125 SHS | 18,920 | 23,609 |
| KENVUE INC - 1263 SHS | 24,899 | 27,192 |
| ISHARES CORE S&P 500 - 63 SHS | 28,839 | 30,091 |
| ADOBE INC - 72 SHS | 15,283 | 42,955 |
| THERMO FISHER SCIENTIFIC INC - 67 SHS | 2,325 | 35,563 |
| IDEX CORP - 72 SHS | 14,016 | 15,632 |
| DODGE & COX STOCK - 83 SHS | 19,383 | 20,246 |
| AMERICAN BEACON THE LONDON COMPANY - 1007 SHS | 20,714 | 21,329 |
| ZOETIS INC - 171 SHS | 10,386 | 33,750 |
| UNITED PARCEL SVC INC - 78 SHS | 7,528 | 12,264 |
| WELLS FARGO & CO - 699 SHS | 21,556 | 34,405 |
| VERIZON COMMUNICATIONS - 1196 SHS | 57,026 | 45,089 |
| BAILLIE GIFFORD EMERGING MARKETS - 3759 SHS | 70,752 | 70,754 |
| VEEVA SYSTEMS INC - 112 SHS | 29,938 | 21,562 |
| VERALTO CORP - 282 SHS | 20,769 | 23,197 |
| PRIMECAP ODYSSEY FDS-AGGRESSIVE - 3314 SHS | 132,198 | 142,185 |
| INTUITIVE SURGICAL INC - 140 SHS | 8,562 | 47,230 |
| INTUIT INC - 84 SHS | 9,882 | 52,503 |
| PPL CORPORATION - 513 SHS | 14,663 | 13,902 |
| LULULEMON ATHLETICA - 83 SHS | 19,180 | 42,437 |
| NXP SEMICONDUCTORS N V - 104 SHS | 9,733 | 23,887 |
| TRAVELERS COMPANIES INC - 99 SHS | 10,413 | 18,859 |
| TRUIST FINANCIAL CORPORATION - 574 SHS | 23,341 | 21,192 |
| UBER TECHNOLOGIES INC - 671 SHS | 30,386 | 41,313 |
| UNILEVER PLC - 344 SHS | 15,200 | 16,677 |
| US BANCORP DEL - 764 SHS | 30,469 | 33,066 |
| INGREDION INC - 268 SHS | 21,101 | 29,086 |
| FEDERATED HERMES MDT SMALL CAP CORE FUND - 4953 SHS | 102,676 | 116,049 |
| GRANDEUR PEAK INTERNATIONAL STALWARTS FUND - 6128 SHS | 102,639 | 111,034 |
| GLOBE LIFE INC - 180 SHS | 13,764 | 21,910 |
| SANOFI - 455 SHS | 21,691 | 22,627 |
| SBA COMMUNICATIONS CORP NEW - 159 SHS | 24,665 | 40,337 |
| SERVICENOW INC - 76 SHS | 39,379 | 53,693 |
| CISCO SYSTEMS INC - 305 SHS | 12,267 | 15,409 |
| AMERICAN FUNDS NEW WORLD - 2291 SHS | 151,815 | 171,841 |
| AMERICAN EXPRESS COMPANY - 135 SHS | 14,811 | 25,291 |
| FIDELITY NATIONAL FINANCIAL - 316 SHS | 19,058 | 18,982 |
| COTERRA ENERGY INC - 567 SHS | 2,403 | 14,470 |
| PROGRESSIVE CO - 228 SHS | 31,603 | 36,316 |
| DOLLAR GENERAL CORP - 146 SHS | 21,077 | 19,849 |
| DOLLAR TREE INC - 150 SHS | 16,348 | 21,308 |
| S&P GLOBAL INC - 96 SHS | 35,881 | 42,290 |
| AT&T INC - 2292 SHS | 40,886 | 38,460 |
| PPG INDUSTRIES INC - 127 SHS | 14,668 | 18,993 |
| PNC FINANCIAL SVCS GROUP INC - 176 SHS | 22,032 | 27,254 |
| PRINCIPAL MID-CAP FUND - 3736 SHS | 113,757 | 143,078 |
| WILLIAMS COMPANIES INC - 693 SHS | 10,591 | 24,137 |
| PAYPAL HOLDINGS - 372 SHS | 22,743 | 22,845 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISRAEL BOND - 100000 SHS | AT COST | 100,000 | 100,000 |
| AGNC INVESTMENT CORP - 1862 SHS | AT COST | 23,923 | 18,266 |
| INFINITY Q DIVERSIFIED ALPHA - 31919 SHS | AT COST | 259,093 | 798 |
| UNITED STATES TREASURY BONDS - 31000 SHS | AT COST | 30,104 | 31,010 |
| UNITED STATES TREASURY NOTE - 25000 SHS | AT COST | 28,416 | 25,590 |
| UNITED STATES TREASURY NOTE - 25000 SHS | AT COST | 25,916 | 25,449 |
| UNITED STATES TREASURY NOTE - 27000 SHS | AT COST | 27,578 | 26,789 |
| ISHARES 0 T0 3 MONTH - 315 SHS | AT COST | 31,599 | 31,585 |
| UNITED STATES TREASURY NOTE - 28000 SHS | AT COST | 28,792 | 27,103 |
| UNITED STATES TREASURY BONDS - 10000 SHS | AT COST | 9,379 | 9,172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 88,541 | 70,833 | 17,708 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 11,093 | 0 | 11,093 |
| OTHER INCOME | 6,000 | 0 | 6,000 |
| Description | Amount |
|---|---|
| TIMING AND RETURN OF PRINCIPAL ADJUSTMENTS | 32,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 28,644 | 28,644 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 4,242 | 0 | 0 | |
| FOREIGN TAXES | 1,064 | 1,064 | 0 |