| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1999-09-01 | 231,236 | 139,064 | S/L | 39.0000 | 5,929 | |||
| BUILDING IMPROVEMENTS | 2000-07-30 | 49,478 | 28,497 | S/L | 39.0000 | 1,269 | |||
| BUILDING IMPROVEMENTS | 2000-06-30 | 222,482 | 128,361 | S/L | 39.0000 | 5,705 | |||
| LAND | 1999-09-01 | 22,188 | |||||||
| BUILDING IMPROVEMENTS | 2000-08-31 | 65,103 | 37,346 | S/L | 39.0000 | 1,669 | |||
| BUILDING IMPROVEMENTS | 2000-09-30 | 25,468 | 14,557 | S/L | 39.0000 | 653 | |||
| BUILDING IMPROVEMENTS | 2000-10-31 | 86,109 | 49,036 | S/L | 39.0000 | 2,207 | |||
| BUILDING IMPROVEMENTS | 2000-11-30 | 34,557 | 19,603 | S/L | 39.0000 | 887 | |||
| BUILDING IMPROVEMENTS | 2000-12-31 | 84,659 | 47,851 | S/L | 39.0000 | 2,171 | |||
| BUILDING IMPROVEMENTS | 2001-01-30 | 53,895 | 30,346 | S/L | 39.0000 | 1,381 | |||
| BUILDING IMPROVEMENTS | 2001-02-28 | 56,971 | 31,959 | S/L | 39.0000 | 1,461 | |||
| BUILDING IMPROVEMENTS | 2001-03-31 | 48,997 | 27,372 | S/L | 39.0000 | 1,256 | |||
| BUILDING IMPROVEMENTS | 2001-04-30 | 30,435 | 16,935 | S/L | 39.0000 | 781 | |||
| BUILDING IMPROVEMENTS | 2001-05-31 | 34,385 | 19,071 | S/L | 39.0000 | 882 | |||
| BUILDING IMPROVEMENTS | 2001-06-30 | 37,099 | 20,489 | S/L | 39.0000 | 951 | |||
| LAPTOP COMPUTER | 2000-10-16 | 1,375 | 1,156 | 200DB | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2001-07-30 | 41,340 | 22,746 | S/L | 39.0000 | 1,060 | |||
| BUILDING IMPROVEMENTS | 2001-08-30 | 17,474 | 9,576 | S/L | 39.0000 | 448 | |||
| BUILDING IMPROVEMENTS | 2001-09-30 | 52,138 | 28,466 | S/L | 39.0000 | 1,337 | |||
| BUILDING IMPROVEMENTS | 2001-10-30 | 79,427 | 43,199 | S/L | 39.0000 | 2,036 | |||
| BUILDING IMPROVEMENTS | 2001-11-30 | 63,149 | 34,202 | S/L | 39.0000 | 1,619 | |||
| BUILDING IMPROVEMENTS | 2001-12-30 | 58,588 | 31,607 | S/L | 39.0000 | 1,502 | |||
| BUILDING IMPROVEMENTS | 2002-01-30 | 31,125 | 16,725 | S/L | 39.0000 | 799 | |||
| BUILDING IMPROVEMENTS | 2002-02-28 | 22,465 | 12,024 | S/L | 39.0000 | 576 | |||
| BUILDING IMPROVEMENTS | 2002-03-31 | 20,200 | 10,770 | S/L | 39.0000 | 518 | |||
| BUILDING IMPROVEMENTS | 2002-04-30 | 32,793 | 17,415 | S/L | 39.0000 | 841 | |||
| BUILDING IMPROVEMENTS | 2002-05-30 | 29,897 | 15,817 | S/L | 39.0000 | 766 | |||
| BUILDING IMPROVEMENTS | 2002-06-30 | 29,662 | 15,629 | S/L | 39.0000 | 761 | |||
| BUILDING IMPROVEMENTS | 2002-07-31 | 19,378 | 10,167 | S/L | 39.0000 | 497 | |||
| BUILDING IMPROVEMENTS | 2002-08-30 | 16,658 | 8,701 | S/L | 39.0000 | 427 | |||
| BUILDING IMPROVEMENTS | 2002-09-30 | 24,853 | 12,928 | S/L | 39.0000 | 637 | |||
| BUILDING IMPROVEMENTS | 2002-10-31 | 15,223 | 7,883 | S/L | 39.0000 | 390 | |||
| BUILDING IMPROVEMENTS | 2002-11-30 | 22,522 | 11,615 | S/L | 39.0000 | 577 | |||
| BUILDING IMPROVEMENTS | 2002-12-31 | 13,948 | 7,173 | S/L | 39.0000 | 357 | |||
| OFFICE FURNITURE | 2002-01-30 | 900 | 900 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2002-04-30 | 1,092 | 1,092 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2002-10-31 | 184 | 184 | S/L | 7.0000 | ||||
| OFFICE FURNISHINGS & FIXTURES | 2002-09-15 | 3,197 | 3,197 | S/L | 7.0000 | ||||
| BOOKCASES | 2002-08-01 | 2,419 | 2,419 | S/L | 7.0000 | ||||
| OFFICE EQUIPMENT | 2003-07-01 | 259 | 259 | S/L | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2003-01-01 | 12,536 | 6,423 | S/L | 39.0000 | 321 | |||
| BUILDING IMPROVEMENTS | 2003-02-01 | 15,665 | 8,004 | S/L | 39.0000 | 402 | |||
| BUILDING IMPROVEMENTS | 2003-03-01 | 28,320 | 14,400 | S/L | 39.0000 | 726 | |||
| BUILDING IMPROVEMENTS | 2003-04-01 | 28,474 | 14,419 | S/L | 39.0000 | 730 | |||
| BUILDING IMPROVEMENTS | 2003-05-01 | 19,253 | 9,713 | S/L | 39.0000 | 494 | |||
| BUILDING IMPROVEMENTS | 2003-06-01 | 24,673 | 12,394 | S/L | 39.0000 | 632 | |||
| BUILDING IMPROVEMENTS | 2003-07-01 | 19,040 | 9,517 | S/L | 39.0000 | 488 | |||
| BUILDING IMPROVEMENTS | 2003-08-01 | 13,830 | 6,891 | S/L | 39.0000 | 354 | |||
| BUILDING IMPROVEMENTS | 2003-09-01 | 15,155 | 7,519 | S/L | 39.0000 | 388 | |||
| BUILDING IMPROVEMENTS | 2003-10-01 | 11,282 | 5,565 | S/L | 39.0000 | 289 | |||
| BUILDING IMPROVEMENTS | 2003-11-01 | 11,810 | 5,806 | S/L | 39.0000 | 303 | |||
| BUILDING IMPROVEMENTS | 2003-12-01 | 15,012 | 7,347 | S/L | 39.0000 | 384 | |||
| BUILDING IMPROVEMENTS | 2004-01-30 | 14,394 | 6,980 | S/L | 39.0000 | 370 | |||
| BUILDING IMPROVEMENTS | 2004-02-28 | 26,789 | 12,937 | S/L | 39.0000 | 687 | |||
| BUILDING IMPROVEMENTS | 2004-03-30 | 27,798 | 13,368 | S/L | 39.0000 | 712 | |||
| BUILDING IMPROVEMENTS | 2004-04-30 | 11,571 | 5,542 | S/L | 39.0000 | 297 | |||
| BUILDING IMPROVEMENTS | 2004-05-30 | 15,654 | 7,454 | S/L | 39.0000 | 402 | |||
| BUILDING IMPROVEMENTS | 2004-06-30 | 19,160 | 9,086 | S/L | 39.0000 | 491 | |||
| BUILDING IMPROVEMENTS | 2004-07-30 | 22,610 | 10,680 | S/L | 39.0000 | 580 | |||
| BUILDING IMPROVEMENTS | 2004-08-30 | 19,974 | 9,388 | S/L | 39.0000 | 512 | |||
| BUILDING IMPROVEMENTS | 2004-09-30 | 12,929 | 6,056 | S/L | 39.0000 | 332 | |||
| BUILDING IMPROVEMENTS | 2004-10-30 | 19,004 | 8,849 | S/L | 39.0000 | 487 | |||
| BUILDING IMPROVEMENTS | 2004-11-30 | 33,754 | 15,645 | S/L | 39.0000 | 865 | |||
| BUILDING IMPROVEMENTS | 2004-12-30 | 8,620 | 3,978 | S/L | 39.0000 | 221 | |||
| BUILDING IMPROVEMENTS | 2005-01-01 | 14,246 | 6,572 | S/L | 39.0000 | 365 | |||
| BUILDING IMPROVEMENTS | 2005-02-01 | 6,663 | 3,063 | S/L | 39.0000 | 171 | |||
| BUILDING IMPROVEMENTS | 2005-03-01 | 716 | 323 | S/L | 39.0000 | 19 | |||
| BUILDING IMPROVEMENTS | 2005-04-01 | 1,846 | 837 | S/L | 39.0000 | 47 | |||
| BUILDING IMPROVEMENTS | 2005-05-01 | 375 | 174 | S/L | 39.0000 | 9 | |||
| BUILDING IMPROVEMENTS | 2005-06-01 | 875 | 390 | S/L | 39.0000 | 22 | |||
| BUILDING IMPROVEMENTS | 2005-07-01 | 5,339 | 2,396 | S/L | 39.0000 | 137 | |||
| BUILDING IMPROVEMENTS | 2005-11-01 | 288 | 122 | S/L | 39.0000 | 8 | |||
| BUILDING IMPROVEMENTS | 2005-12-01 | 257 | 118 | S/L | 39.0000 | 6 | |||
| OFFICE FURNITURE | 2005-04-01 | 3,984 | 3,984 | S/L | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2006-08-01 | 1,630 | 688 | S/L | 39.0000 | 42 | |||
| BUILDING IMPROVEMENTS | 2006-10-01 | 4,520 | 1,884 | S/L | 39.0000 | 116 | |||
| BUILDING IMPROVEMENTS | 2006-11-01 | 3,976 | 1,649 | S/L | 39.0000 | 102 | |||
| BUILDING IMPROVEMENTS | 2006-12-01 | 12,000 | 4,952 | S/L | 39.0000 | 308 | |||
| BUILDING IMPROVEMENTS | 2007-02-01 | 10,395 | 4,246 | S/L | 39.0000 | 267 | |||
| BUILDING IMPROVEMENTS | 2007-03-01 | 2,577 | 1,045 | S/L | 39.0000 | 67 | |||
| BUILDING IMPROVEMENTS | 2007-04-01 | 39,790 | 16,067 | S/L | 39.0000 | 1,020 | |||
| BUILDING IMPROVEMENTS | 2007-05-01 | 4,941 | 1,987 | S/L | 39.0000 | 127 | |||
| BUILDING IMPROVEMENTS | 2007-06-01 | 2,818 | 1,124 | S/L | 39.0000 | 72 | |||
| BUILDING IMPROVEMENTS | 2007-07-01 | 4,590 | 1,827 | S/L | 39.0000 | 118 | |||
| BUILDING IMPROVEMENTS | 2007-08-01 | 13,189 | 5,212 | S/L | 39.0000 | 338 | |||
| BUILDING IMPROVEMENTS | 2007-09-01 | 415 | 167 | S/L | 39.0000 | 10 | |||
| OFFICE EQUIPMENT | 2011-06-01 | 50 | 50 | S/L | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2011-06-01 | 6,129 | 1,820 | S/L | 39.0000 | 157 | |||
| BUILDING IMPROVEMENTS | 2012-01-01 | 3,472 | 979 | S/L | 39.0000 | 89 | |||
| BUILDING IMPROVEMENTS | 2012-08-01 | 2,564 | 685 | S/L | 39.0000 | 66 | |||
| BUILDING IMPROVEMENTS | 2012-12-01 | 27,930 | 7,221 | S/L | 39.0000 | 716 | |||
| BUILDING IMPROVEMENTS | 2013-04-01 | 12,405 | 3,101 | S/L | 39.0000 | 319 | |||
| BUILDING IMPROVEMENTS | 2013-05-01 | 7,930 | 1,965 | S/L | 39.0000 | 203 | |||
| BUILDING IMPROVEMENTS | 2013-06-01 | 3,545 | 871 | S/L | 39.0000 | 91 | |||
| BUILDING IMPROVEMENTS | 2013-09-01 | 5,952 | 1,426 | S/L | 39.0000 | 152 | |||
| BUILDING IMPROVEMENTS | 2013-10-01 | 7,120 | 1,690 | S/L | 39.0000 | 183 | |||
| BUILDING IMPROVEMENTS | 2013-11-01 | 9,190 | 2,161 | S/L | 39.0000 | 235 | |||
| BUILDING IMPROVEMENTS | 2013-12-01 | 8,053 | 1,874 | S/L | 39.0000 | 206 | |||
| BUILDING IMPROVEMENTS | 2014-01-01 | 6,036 | 1,394 | S/L | 39.0000 | 154 | |||
| BUILDING IMPROVEMENTS | 2014-02-01 | 2,315 | 528 | S/L | 39.0000 | 60 | |||
| BUILDING IMPROVEMENTS | 2014-03-01 | 2,080 | 470 | S/L | 39.0000 | 53 | |||
| BUILDING IMPROVEMENTS | 2014-09-01 | 7,120 | 1,522 | S/L | 39.0000 | 183 | |||
| BUILDING IMPROVEMENTS | 2014-11-01 | 19,274 | 4,035 | S/L | 39.0000 | 494 | |||
| BUILDING IMPROVEMENTS | 2017-01-16 | 703 | 107 | S/L | 39.0000 | 18 | |||
| BUILDING IMPROVEMENTS | 2017-02-01 | 12,963 | 1,967 | S/L | 39.0000 | 332 | |||
| BUILDING IMPROVEMENTS | 2017-04-01 | 16,419 | 2,421 | S/L | 39.0000 | 421 | |||
| BUILDING IMPROVEMENTS | 2017-05-01 | 2,199 | 319 | S/L | 39.0000 | 57 | |||
| BUILDING IMPROVEMENTS | 2017-06-01 | 1,155 | 165 | S/L | 39.0000 | 30 | |||
| BUILDING IMPROVEMENTS | 2017-07-31 | 9,910 | 1,376 | S/L | 39.0000 | 254 | |||
| BUILDING IMPROVEMENTS | 2017-09-01 | 4,245 | 580 | S/L | 39.0000 | 109 | |||
| BUILDING IMPROVEMENTS | 2017-11-01 | 3,239 | 429 | S/L | 39.0000 | 83 | |||
| BUILDING IMPROVEMENTS | 2017-12-01 | 21,040 | 2,742 | S/L | 39.0000 | 540 | |||
| BUILDING IMPROVEMENTS | 2018-01-18 | 1,560 | 197 | S/L | 39.0000 | 40 | |||
| BUILDING IMPROVEMENTS | 2018-03-01 | 23,409 | 2,901 | S/L | 39.0000 | 600 | |||
| BUILDING IMPROVEMENTS | 2018-05-01 | 10,824 | 1,295 | S/L | 39.0000 | 278 | |||
| BUILDING IMPROVEMENTS | 2018-06-18 | 10,976 | 1,266 | S/L | 39.0000 | 282 | |||
| BUILDING IMPROVEMENTS | 2018-07-23 | 7,496 | 849 | S/L | 39.0000 | 192 | |||
| BUILDING IMPROVEMENTS | 2018-08-20 | 12,243 | 1,360 | S/L | 39.0000 | 314 | |||
| BUILDING IMPROVEMENTS | 2018-09-11 | 710 | 79 | S/L | 39.0000 | 18 | |||
| BUILDING IMPROVEMENTS | 2018-10-29 | 7,715 | 824 | S/L | 39.0000 | 198 | |||
| BUILDING IMPROVEMENTS | 2019-01-31 | 31,008 | 3,114 | S/L | 39.0000 | 795 | |||
| BUILDING IMPROVEMENTS | 2019-02-28 | 13,919 | 1,368 | S/L | 39.0000 | 357 | |||
| BUILDING IMPROVEMENTS | 2019-03-31 | 23,241 | 2,235 | S/L | 39.0000 | 596 | |||
| BUILDING IMPROVEMENTS | 2019-04-30 | 20,519 | 1,929 | S/L | 39.0000 | 526 | |||
| BUILDING IMPROVEMENTS | 2019-05-31 | 13,155 | 1,209 | S/L | 39.0000 | 337 | |||
| BUILDING IMPROVEMENTS | 2019-06-30 | 1,157 | 104 | S/L | 39.0000 | 29 | |||
| BUILDING IMPROVEMENTS | 2019-07-31 | 10,124 | 887 | S/L | 39.0000 | 260 | |||
| BUILDING IMPROVEMENTS | 2019-08-31 | 14,212 | 1,215 | S/L | 39.0000 | 364 | |||
| BUILDING IMPROVEMENTS | 2019-09-30 | 9,591 | 799 | S/L | 39.0000 | 246 | |||
| BUILDING IMPROVEMENTS | 2019-10-31 | 13,230 | 1,074 | S/L | 39.0000 | 339 | |||
| BUILDING IMPROVEMENTS | 2019-12-15 | 10,380 | 821 | S/L | 39.0000 | 266 | |||
| BUILDING IMPROVEMENTS | 2020-02-15 | 17,762 | 1,328 | S/L | 39.0000 | 456 | |||
| BUILDING IMPROVEMENTS | 2020-03-15 | 20,263 | 1,472 | S/L | 39.0000 | 520 | |||
| BUILDING IMPROVEMENTS | 2020-05-15 | 24,143 | 1,651 | S/L | 39.0000 | 619 | |||
| BUILDING IMPROVEMENTS | 2020-06-15 | 921 | 61 | S/L | 39.0000 | 24 | |||
| BUILDING IMPROVEMENTS | 2020-07-15 | 17,765 | 1,139 | S/L | 39.0000 | 455 | |||
| BUILDING IMPROVEMENTS | 2020-08-15 | 17,622 | 1,092 | S/L | 39.0000 | 452 | |||
| BUILDING IMPROVEMENTS | 2020-11-15 | 836 | 46 | S/L | 39.0000 | 22 | |||
| BUILDING IMPROVEMENTS | 2021-01-31 | 7,341 | 361 | S/L | 39.0000 | 188 | |||
| BUILDING IMPROVEMENTS | 2021-05-31 | 1,290 | 52 | S/L | 39.0000 | 33 | |||
| BUILDING IMPROVEMENTS | 2021-07-31 | 655 | 24 | S/L | 39.0000 | 17 | |||
| BUILDING IMPROVEMENTS | 2021-08-31 | 8,798 | 301 | S/L | 39.0000 | 225 | |||
| BUILDING IMPROVEMENTS | 2021-10-31 | 921 | 28 | S/L | 39.0000 | 23 | |||
| BUILDING IMPROVEMENTS | 2021-11-30 | 11,331 | 315 | S/L | 39.0000 | 290 | |||
| BUILDING IMPROVEMENTS | 2022-01-15 | 5,329 | 137 | S/L | 39.0000 | 136 | |||
| BUILDING IMPROVEMENTS | 2022-04-15 | 255 | 5 | S/L | 39.0000 | 6 | |||
| BUILDING IMPROVEMENTS | 2022-05-15 | 360 | 6 | S/L | 39.0000 | 9 | |||
| BUILDING IMPROVEMENTS | 2022-07-15 | 11,621 | 149 | S/L | 39.0000 | 298 | |||
| BUILDING IMPROVEMENTS | 2022-09-15 | 15,062 | 129 | S/L | 39.0000 | 386 | |||
| BUILDING IMPROVEMENTS | 2022-10-15 | 1,815 | 12 | S/L | 39.0000 | 46 | |||
| BUILDING IMPROVEMENTS | 2022-11-15 | 32,627 | 139 | S/L | 39.0000 | 837 | |||
| BUILDING IMPROVEMENTS | 2023-01-31 | 9,989 | S/L | 39.0000 | 235 | ||||
| BUILDING IMPROVEMENTS | 2023-06-30 | 4,349 | S/L | 39.0000 | 56 | ||||
| BUILDING IMPROVEMENTS | 2023-08-31 | 35,175 | S/L | 39.0000 | 301 | ||||
| BUILDING IMPROVEMENTS | 2023-09-30 | 10,501 | S/L | 39.0000 | 67 | ||||
| BUILDING IMPROVMENTS | 2023-11-30 | 58,896 | S/L | 39.0000 | 126 | ||||
| BUILDING IMPROVEMENTS | 2023-12-30 | 9,775 | S/L | 39.0000 | |||||
| BUILDING IMPROVEMENTS | 2023-03-31 | 455 | S/L | 39.0000 | 9 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 6,622 | 253,754 |
| MERCK & CO INC | 4,141 | 74,134 |
| ABBVIE INC | 24,996 | 25,725 |
| ACCENTURE PLC IRELAND | ||
| AIR PRODUCTS & CHEMICALS INC | 80,997 | 80,223 |
| AMGEN INC | 24,596 | 29,090 |
| APOLLO GLOBAL MGMT INC | ||
| APPLE INC | ||
| ARCHER DANIELS MIDLAND | 48,796 | 42,971 |
| AT&T INC | ||
| BANK OF AMERICA | 165,734 | 183,030 |
| BLACKROCK INC | 88,563 | 111,217 |
| BROADCOM INC | 74,420 | 141,764 |
| CHEVRON CORP | 56,015 | 50,565 |
| CME GROUP INC | 66,238 | 67,181 |
| COCA COLA CO | ||
| COLGATE PALMOLIVE CO | 86,809 | 90,232 |
| CORNING INC | 102,338 | 91,655 |
| CROWN CASTLE INC | 119,814 | 115,996 |
| EATON CORP PLC | ||
| EXXON MOBIL CORP | 123,465 | 119,776 |
| HOME DEPOT INC | 97,726 | 112,975 |
| HONEYWELL INTL INC | 113,261 | 126,036 |
| INTL BUSINESS MACHINES CORP | ||
| JOHNSON & JOHNSON | 70,178 | 66,458 |
| JP MORGAN CHASE & CO | 125,430 | 159,214 |
| MEDTRONIC PLC | 98,084 | 94,655 |
| MERCK & CO INC | ||
| MICROSOFT CORP | 174,552 | 246,682 |
| NEXTERA ENERGY INC | 35,988 | 29,925 |
| NIKE INC B | ||
| NORTHROP GRUMMAN CP | 63,619 | 64,603 |
| PEPSICO INC | ||
| PFIZER INC | ||
| PROCTER & GAMBLE | 57,963 | 58,176 |
| PROLOGIS INC | 114,257 | 126,102 |
| REALTY INCOME CORP | ||
| REPUBLIC SERVICES INC | 63,649 | 76,518 |
| SEMPRA | 60,717 | 61,503 |
| SHERWIN WILLIAMS COMPANY | 93,083 | 114,467 |
| T-MOBILE US INC | 68,991 | 77,760 |
| THE CIGNA GROUP | 62,101 | 69,173 |
| UNITED HEALTH GP INC | 60,445 | 63,703 |
| VALERO ENERGY CP | ||
| VERIZON COMMUNICATIONS | 129,682 | 130,140 |
| VISA INC | 83,809 | 96,330 |
| WALMART INC | 33,859 | 37,521 |
| ISHARES RUSSELL 1000 VALUE | 55,268 | 57,111 |
| INVESCO S&P 500 PURE VALUE | ||
| SPDR BLOOMBERG 1-3 MONTH T-BILL | 26,093 | 26,046 |
| SPDR S&P REGIONAL BANKING ETF |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLY BK CD MIDVALE UT | AT COST | ||
| BANCORP BANK CD WILMINGTON DE | AT COST | ||
| CROSSFRST CD LEAWOOD KS | AT COST | ||
| BANK INDIA CD NEW YORK NY | AT COST | ||
| BAYCOAST BANK CD SWANSEA MA | AT COST | ||
| BANK HAPOALIM CD NEW YORK NY | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 3,008,241 | 1,361,262 | 1,646,979 | |
| LAND | 22,188 | 22,188 |
| Item No. | 1 |
|---|---|
| Lender's Name | ELIZABETH GONZALEZ |
| Lender's Title | |
| Original Amount of Loan | 120000 |
| Balance Due | 80000 |
| Date of Note | 2002-09 |
| Maturity Date | 2006-12 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| UNREALIZED LOSS OF INVESTMENTS | 154,654 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 8,336 | 8,336 | ||
| OFFICE SUPPLIES | 176 | 176 | ||
| REPAIRS & MAINTENANCE | 2,787 | 2,787 | ||
| TELEPHONE | 479 | 479 | ||
| TRASH/SNOW REMOVAL/LAWN | 11,604 | 11,604 | ||
| UTILITIES | 11,778 | 11,778 | ||
| MANAGEMENT FEES | 15,806 | 15,806 | ||
| CLEANING | 13,804 | 13,804 | ||
| BANK FEES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 414 | 414 |