| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324PCP5 UNITEDHEALTH GROUP | 62,844 | 54,205 |
| 036752AJ2 ANTHEM INC | 37,385 | 33,990 |
| 58013MFN9 MCDONALD'S CORP | 33,357 | 29,305 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 35,415 | 34,432 |
| 12572QAG0 CME GROUP INC | 35,780 | 34,261 |
| 337738AS7 FISERV INC | 36,467 | 34,476 |
| 912828K74 US TREASURY NOTE 2.0 | 148,036 | 149,158 |
| 80283LAJ2 SANTANDER UK PLC | 68,431 | 64,767 |
| 026874CY1 AMERICAN INTL GROUP | 37,071 | 34,897 |
| 3130AJHU6 FED HOME LN BK | 84,719 | 80,733 |
| 126650DN7 CVS HEALTH CORP | 29,303 | 24,782 |
| 49326EEK5 KEYCORP | 37,234 | 31,513 |
| 00287YAY5 ABBVIE INC | 30,133 | 29,075 |
| 86562MAF7 SUMITOMO MITSUI FINL | 64,780 | 61,573 |
| 61761J3R8 MORGAN STANLEY | 77,542 | 67,029 |
| 458140BD1 INTEL CORP | 69,658 | 64,368 |
| 172967HT1 CITIGROUP INC 3.750% | 61,910 | 59,490 |
| 00206RKG6 AT&T INC | 40,685 | 35,620 |
| 863667BA8 STRYKER CORP | 30,498 | 28,365 |
| 98389BAR1 XCEL ENERGY INC | 38,414 | 34,140 |
| 912828P46 US TREASURY NOTE 1.6 | 117,458 | 118,453 |
| 06051GEU9 BANK OF AMERICA CORP | ||
| 316773DA5 FIFTH THIRD BANCORP | 37,584 | 32,283 |
| 3135G0T94 FED NATL MTG ASSN | ||
| 912828WJ5 US TREASURY NOTE 2.5 | 24,471 | 24,756 |
| 025816CG2 AMERICAN EXPRESS CO | 76,178 | 73,678 |
| 06406RAF4 BANK OF NY MELLON CO | 61,192 | 57,076 |
| 14040HCA1 CAPITAL ONE FINANCIA | ||
| 3135G0K36 FED NATL MTG ASSN | 71,156 | 66,886 |
| 931427AQ1 WALGREENS BOOTS ALLI | ||
| 912828V98 US TREASURY NOTE | 122,950 | 118,663 |
| 037833DB3 APPLE INC | 104,781 | 105,329 |
| 912828YB0 US TREASURY NOTE | 345,107 | 298,060 |
| 961214EC3 WESTPAC BANKING CORP | 62,681 | 59,819 |
| 666807BM3 NORTHROP GRUMMAN COR | 32,549 | 29,312 |
| 9128283W8 US TREASURY NOTE | 178,525 | 181,621 |
| 68389XCD5 ORACLE CORP | 36,127 | 31,891 |
| 166764BY5 CHEVRON CORP | 40,875 | 35,440 |
| 20030NDA6 COMCAST CORP | 41,407 | 36,009 |
| 91282CCS8 US TREASURY NOTE | 103,355 | 91,021 |
| 125523CL2 CIGNA CORP | 21,303 | 17,512 |
| 808513BS3 CHARLES SCHWAB CORP | 30,464 | 25,055 |
| 37045XDL7 GENERAL MOTORS FINL | 29,957 | 25,154 |
| 693475AZ8 PNC FINANCIAL SERVIC | 72,230 | 61,234 |
| 035240AV2 ANHEUSER-BUSCH INBEV | 22,116 | 19,028 |
| 38141GXH2 GOLDMAN SACHS GROUP | 82,970 | 70,468 |
| 91282CCF6 US TREASURY NOTE | 102,316 | 101,540 |
| 37940XAE2 GLOBAL PAYMENTS INC | 29,631 | 27,561 |
| 91282CCG4 US TREASURY NOTE | ||
| 89788KAA4 TRUIST BANK | 25,033 | 20,721 |
| 91282CEG2 US TREASURY NOTE 2.2 | ||
| 91282CFF3 US TREASURY NOTE | 88,973 | 86,999 |
| 91282CEP2 US TREASURY NOTE | 164,057 | 162,162 |
| 91282CFV8 US TREASURY NOTE 4.1 | 46,584 | 45,742 |
| 91282CDY4 US TREASURY NOTE 1.8 | 97,094 | 90,272 |
| 031162DR8 AMGEN INC | 48,995 | 51,262 |
| 046353AW8 ASTRAZENECA PLC | 79,018 | 83,133 |
| 14913R2C0 CATERPILLAR FINL SER | 93,549 | 95,538 |
| 254687FW1 WALT DISNEY COMPANY/ | 67,134 | 69,359 |
| 26441CBS3 DUKE ENERGY CORP | 28,910 | 29,577 |
| 46647PCC8 VR JPMORGAN CHASE & | 81,638 | 84,584 |
| 548661DP9 LOWE'S COS INC | 46,408 | 47,868 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 46,185 | 49,461 |
| 9128286B1 US TREASURY NOTE | 114,546 | 117,685 |
| 91282CBL4 US TREASURY NOTE | 121,037 | 125,210 |
| 91282CGM7 US TREASURY NOTE | 152,695 | 155,157 |
| 91282CGN5 US TREASURY NOTE | 89,262 | 89,947 |
| 91282CHC8 US TREASURY NOTE | 126,160 | 124,760 |
| 91282CHT1 US TREASURY NOTE | 56,759 | 59,925 |
| 92343VER1 VERIZON COMMUNICATIO | 47,674 | 49,463 |
| 931142ES8 WALMART INC | 86,143 | 89,332 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 459506101 INTERNATIONAL FLAVOR | 10,463 | 8,178 |
| 478160104 JOHNSON & JOHNSON | 13,235 | 13,009 |
| 548661107 LOWES COS INC | 1,587 | 5,341 |
| 251542106 DEUTSCHE BOERSE AG A | 8,483 | 10,478 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 25157Y202 DEUTSCHE POST AG ADR | 4,543 | 5,698 |
| 539830109 LOCKHEED MARTIN CORP | 2,886 | 4,079 |
| 66987V109 NOVARTIS AG - ADR | 5,090 | 7,977 |
| 744573106 PUBLIC SVC ENTERPRIS | 3,560 | 4,403 |
| 749685103 RPM INTERNATIONAL IN | 5,823 | 9,265 |
| 86562M209 SUMITOMO TRUST AND B | 7,492 | 9,109 |
| 26441C204 DUKE ENERGY HOLDING | 5,372 | 6,308 |
| 032654105 ANALOG DEVICES INC | 2,568 | 5,361 |
| 742718109 PROCTER & GAMBLE CO | 10,063 | 11,723 |
| 771195104 ROCHE HOLDINGS LTD - | 2,995 | 3,877 |
| 686330101 ORIX CORPORATION - A | 5,089 | 6,257 |
| 87807B107 TC ENERGY CORP | 7,719 | 7,505 |
| 889110102 TOKYO ELECTRON LTD-U | 2,353 | 4,797 |
| 609207105 MONDELEZ INTERNATION | 2,655 | 4,853 |
| 17275R102 CISCO SYSTEMS INC | 5,476 | 6,568 |
| 641069406 NESTLE S.A. REGISTER | 9,323 | 10,638 |
| 747525103 QUALCOMM INC | 2,924 | 7,232 |
| 89151E109 TOTALENERGIES SE -SP | 5,165 | 7,210 |
| 83175M205 SMITH & NEPHEW PLC - | 4,774 | 3,465 |
| G25839104 COCA-COLA EUROPACIFI | 6,489 | 10,945 |
| 054536107 AXA - ADR | 8,838 | 10,328 |
| 907818108 UNION PACIFIC CORP | 4,651 | 5,649 |
| 904767704 UNILEVER PLC - ADR | 9,082 | 8,193 |
| 418056107 HASBRO INC | 8,562 | 4,698 |
| 594918104 MICROSOFT CORP | 2,497 | 6,769 |
| 58933Y105 MERCK & CO INC NEW | 7,613 | 13,737 |
| 20030N101 COMCAST CORP CLASS A | 9,350 | 10,349 |
| 80105N105 SANOFI-ADR | 5,131 | 5,968 |
| 502441306 LVMH MOET HENNESSY U | 4,199 | 6,985 |
| 65339F101 NEXTERA ENERGY INC | 7,127 | 8,504 |
| 969457100 WILLIAMS COS INC | 5,565 | 9,509 |
| 110448107 BRITISH AMERICAN TOB | ||
| 38141G104 GOLDMAN SACHS GROUP | 4,306 | 6,944 |
| 826197501 SIEMENS AG - SPONSOR | 4,016 | 5,425 |
| G5960L103 MEDTRONIC PLC | 4,035 | 4,201 |
| 620076307 MOTOROLA SOLUTIONS, | ||
| 854502101 STANLEY BLACK & DECK | ||
| 803054204 SAP SE ADR | 8,474 | 10,976 |
| 927320101 VINCI SA ADR | 6,848 | 8,390 |
| 756255204 RECKITT BENCKIS/S AD | ||
| 872540109 TJX COMPANIES INC | 7,127 | 9,287 |
| 251566105 DEUTSCHE TELEKOM AG | 8,052 | 8,880 |
| 65558R109 NORDEA BANK ABP - SP | 4,603 | 5,068 |
| 7591EP100 REGIONS FINL CORP NE | 4,846 | 4,205 |
| 12572Q105 CME GROUP INC | 9,654 | 10,530 |
| 713448108 PEPSICO INC | 8,665 | 9,171 |
| 501044101 KROGER CO | 8,638 | 8,365 |
| 009279100 AIRBUS SE - UNSP ADR | 5,139 | 7,020 |
| 00287Y109 ABBVIE INC | 13,528 | 14,722 |
| 046353108 ASTRAZENECA PLC ADR | 5,882 | 6,802 |
| 49271V100 KEURIG DR PEPPER INC | 8,276 | 7,697 |
| 26875P101 EOG RESOURCES, INC | 7,673 | 7,136 |
| 166764100 CHEVRON CORP | 14,784 | 13,872 |
| 372460105 GENUINE PARTS CO | 4,422 | 4,432 |
| 718172109 PHILIP MORRIS INTERN | 10,305 | 9,690 |
| 80687P106 SCHNEIDER ELECTRIC S | 3,929 | 4,787 |
| 81783H105 SEVEN & I HOLDINGS C | 6,696 | 6,428 |
| 92334N103 VEOLIA ENVIRONNEMENT | 5,651 | 5,745 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31414DGW0 FNMA POOL 962913 4.5 | |||
| 464288489 ISHARES INTERNATIONA | AT COST | 400,291 | 302,442 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 470,510 | 429,714 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 287,528 | 805,953 |
| 31418NYE4 FNMA POOL AD1608 4.0 | AT COST | 439 | 415 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 647,586 | 2,243,155 |
| 922031737 VANGUARD INFLAT-PROT | |||
| 921910501 VANGUARD INTL GRTH F | AT COST | 353,139 | 378,015 |
| 90276RBD9 UBS COMMERCIAL MORTG | AT COST | 98,249 | 85,331 |
| 77958B402 T ROWE PRICE INST FL | |||
| 74144Q203 T ROWE PRICE INST EM | |||
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 493,166 | 464,208 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 988,566 | 2,296,858 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 515,758 | 454,898 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 854,951 | 2,040,156 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 341,779 | 431,647 |
| 904504479 UNDISC MGRS BEHAV VA | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 589509207 MERGER FUND-INST #30 | AT COST | 380,386 | 404,265 |
| 367829777 GATEWAY FUND-N #6102 | AT COST | 500,000 | 608,661 |
| 88019R385 TMPLTN EM MRKT SM CA | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 834,752 | 603,878 |
| 589619824 MERIDIAN SMALL CAP G | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 933,039 | 1,047,685 |
| 316390152 FIDELITY ADV INTL RL | AT COST | 268,359 | 252,058 |
| 89155H389 TOUCHSTONE MID CAP V | AT COST | 973,016 | 1,254,933 |
| 256206103 DODGE & COX INTL STO | AT COST | 156,994 | 317,969 |
| 14041NGB1 CAPITAL ONE MULTI-AS | AT COST | 50,086 | 50,136 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 741,642 | 805,822 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 267,441 | 304,272 |
| 3132A8DC0 FHLMC POOL #ZS7299 | AT COST | 39,161 | 35,510 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 761,597 | 1,309,823 |
| 921075438 VAN ECK EMERGING MAR | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 492,596 | 369,180 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 411,763 | 382,325 |
| 36250PAC9 GS MORTGAGE SECURITI | AT COST | 88,075 | 78,950 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 518,476 | 623,788 |
| 3140J5LJ6 FNMA POOL #BM1228 | AT COST | 26,793 | 24,233 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 412295107 HARDING LOEVNER INTL | |||
| GTY995331 AGILITY MULTI-ASSET | AT COST | 150,000 | 132,023 |
| NBP993844 NB CROSSROADS PRIV M | AT COST | 155,049 | 230,584 |
| 256219106 DODGE & COX STOCK FU | AT COST | 1,012,650 | 2,491,653 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 367,275 | 353,746 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 540,194 | 541,061 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,114 |
| PY PENDING SALES | 47 |
| PY RETURN OF CAPITAL ADJ | 15,427 |
| CY POAI ADJ | 1,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 517 | 517 | 0 | |
| FROM PARTNERSHIP/S-CORP | 818 | 818 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,520 | 0 | |
| FROM PARTNERSHIP/S-CORP | 1,760 | 1,760 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 79 |
| POAI CARRYOVER | 703 |
| ROUNDING | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,046 | 1,046 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,291 | 5,291 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,571 | 1,571 | 0 |