| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 75,392 | 0 | 0 | 30,884 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 6,600,000 | 0 | 6,600,000 | 6,600,000 |
| BUILDING AND IMPROVEMENTS | 42,220,489 | 1,707,172 | 40,513,317 | 40,513,317 |
| EQUIPMENT AND FURNISHINGS | 2,700,000 | 431,260 | 2,268,740 | 2,268,740 |
| VEHICLES | 158,807 | 39,725 | 119,082 | 119,082 |
| CONSTRUCTION IN PROGRESS | 138,500 | 0 | 138,500 | 138,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,809 | 0 | 0 | 6,547 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GOODWILL, NET | 30,472,530 | 25,809,389 | 25,809,389 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION OF GOODWILL | 2,978,110 | 0 | 2,978,110 | 0 |
| FOOD AND BEVERAGE | 704,249 | 0 | 704,249 | 0 |
| BUILDING REPAIRS AND MAINTENANCE | 575,624 | 0 | 575,624 | 0 |
| INFORMATION TECHNOLOGY | 264,531 | 0 | 264,531 | 0 |
| INSURANCE | 339,462 | 0 | 300,000 | 79,228 |
| OFFICE EXPENSES | 424,560 | 0 | 415,000 | 17,164 |
| ADVERTISING AND PROMOTION | 123,685 | 0 | 123,685 | 0 |
| ACTIVITIES AND EVENTS | 112,675 | 0 | 100,728 | 0 |
| RECRUITMENT | 41,738 | 0 | 39,556 | 0 |
| REFERRAL FEES | 18,060 | 0 | 18,060 | 0 |
| ONBOARDING AND TRAINING | 38,775 | 0 | 38,577 | 0 |
| STAFF GATHERINGS | 28,235 | 0 | 25,637 | 0 |
| BANK FEES | 8,122 | 8,122 | 0 | 0 |
| LICENSES AND PERMITS | 9,488 | 0 | 5,440 | 0 |
| UNIFORMS | 13,247 | 0 | 13,247 | 0 |
| LATE FEES | 315 | 0 | 315 | 0 |
| DUES AND SUBSCRIPTIONS | 6,844 | 0 | 5,329 | 0 |
| MEALS AND ENTERTAINMENT | 818 | 0 | 818 | 0 |
| MEDICAL SUPPLIES | 32,973 | 0 | 32,625 | 0 |
| DINING SUPPLIES | 99,698 | 0 | 94,283 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT MONTHLY FEES AND OTHER SERVICES | 12,111,264 | 12,111,264 | |
| ENTRANCE FEES AMORTIZATION | 1,024,597 | 1,024,597 | |
| RENTAL INCOME | 20,025 | 20,025 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 88,436 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 718,908 | 95,050 |
| REFUNDABLE ENTRANCE FEES | 31,070,127 | 29,141,657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 600,210 | 0 | 300,000 | 364,562 |
| OTHER PROFESSIONAL FEES | 289,438 | 0 | 165,888 | 121,748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 88 | 0 | 0 | 0 |
| DELAWARE FRANCHISE TAX | 300 | 0 | 0 | 0 |
| DISTRICT OF COLUMBIA FRANCHISE TAX | 250 | 0 | 0 | 0 |