| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Financial Consultant | 1,800 | 900 | 900 | |
| Munger Company CPAs | 16,000 | 8,000 | 8,000 | |
| Accountant | 3,425 | 3,425 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Equipment | 33,131 | 30,599 | SL | 0000000003.000000000000 | 992 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 12,888,017 | 12,888,017 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Rhumbline QSI Index LLC | FMV | 1,003,470 | 1,003,470 |
| DFA Emerging Markets Value Portfolio | FMV | 714,943 | 714,943 |
| Berkshire Value Fund V LP | FMV | 665,389 | 665,389 |
| IFM Global Infrastructure US LP | FMV | 2,190,942 | 2,190,942 |
| Lexington Capital Partners VII | FMV | 372,198 | 372,198 |
| Sentinent Global Resouces Fund IV LP | FMV | 601,707 | 601,707 |
| Paul Capital VIII Private Equity Fund | FMV | 211,360 | 211,360 |
| UBS Trumbull Core Multi-Fund LP | FMV | 1,470,297 | 1,470,297 |
| Russell 1000 Index CTF | FMV | 325,924 | 325,924 |
| Vanguard Short Term Inflation Protected Securities Fund | FMV | 1,345,243 | 1,345,243 |
| Ssga Long US Govt Bond Index | FMV | 917,757 | 917,757 |
| Kopenik Global All-Capoffshore | FMV | 548,698 | 548,698 |
| Fidelity Small Cap Index | FMV | 294,473 | 294,473 |
| Brandywine Capital Growth Fund | FMV | 408,025 | 408,025 |
| First Eagle Global Equity | FMV | 2,000,921 | 2,000,921 |
| BH-DG Sytematic Trading Fund | FMV | 886,979 | 886,979 |
| Russell 3000 Index CTF | FMV | 2,642,744 | 2,642,744 |
| SSGA MSCI EAFE Index | FMV | 1,767,982 | 1,767,982 |
| US Aggregage Bond Index NI CTF | FMV | 506,819 | 506,819 |
| 1798 Bear Covexity Fund LTD Inv | FMV | 466,513 | 466,513 |
| Kohinoor Series Cayman Fund | FMV | 320,314 | 320,314 |
| Ironsides Direct Investment FD | FMV | 1,740,508 | 1,740,508 |
| Kopernik Global All-Cap Offshore LTD CI D Ser 08-19 | FMV | 104,789 | 104,789 |
| AB Global Core Equity Series | FMV | 2,166,002 | 2,166,002 |
| Bbl Partners IV LP | FMV | 371,797 | 371,797 |
| Davidson Kempner L/T Distressed Intl V LP | FMV | 983,950 | 983,950 |
| Ironsides Partnership Fund V LP | FMV | 1,163,789 | 1,163,789 |
| Sculptor Credit Opp Overseas FD LP | FMV | 1,343,384 | 1,343,384 |
| Global Natural Resource Stock Indx | FMV | 1,191,839 | 1,191,839 |
| Abs EM Xc Direct | FMV | 413,989 | 413,989 |
| Abs China Direct | FMV | 124,356 | 124,356 |
| Artisan Global Opportunities Fund LP | FMV | 1,508,714 | 1,508,714 |
| First Global Eagle | FMV | 1,033,714 | 1,033,714 |
| Custom Co Investment Fund 2022 LP | FMV | 244,004 | 244,004 |
| Ironsides Partnership Fund VI | FMV | 403,472 | 403,472 |
| Russell 1000 R Growth Indx NI | FMV | 589,961 | 589,961 |
| Wellington Trust Co-CTF Core Bond | FMV | 3,501,779 | 3,501,779 |
| Bridage High Income Fund | FMV | 1,103,283 | 1,103,283 |
| MDF Advance | FMV | 1,979,308 | 1,979,308 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computers | 3,615 | 3,615 | ||
| Ipads | 2,465 | 2,465 | ||
| Laptop | 2,873 | 2,873 | ||
| Laptop | 2,924 | 2,924 | ||
| Printer | 194 | 194 | ||
| Printer | 194 | 194 | ||
| Printer | 194 | 194 | ||
| Printer | 327 | 327 | ||
| Iphone | 626 | 626 | ||
| Iphone | 586 | 586 | ||
| Computers | 2,012 | 2,012 | ||
| Laptop | 1,120 | 1,120 | ||
| Computers | 5,770 | 5,770 | ||
| Computers | 7,255 | 7,255 | ||
| Computers | 2,975 | 1,736 | 1,239 | 1,239 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Withers Bergman LP | 537 | 537 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deferred Tax Asset | 74,502 | 29,262 | 29,262 |
| Description | Amount |
|---|---|
| Unrealized Loss on Investments | 0 |
| Tax Expense on Deferred Tax Asset | 45,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 24,740 | 12,370 | 12,370 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 2,105,147 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Managment Fees | 223,611 | 223,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 3,989 |