| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 280,775 | 250,682 |
| 4812C0100 JPM CORE BD FD - USD | ||
| 464287440 ISHARES 7-10 YEAR TR | 53,459 | 50,009 |
| 54401E143 LORD ABBETT SHRT DUR | 109,995 | 103,023 |
| 72201F490 PIMCO INCOME FUND-IN | 56,801 | 51,173 |
| 83002G108 SIX CIRCLES ULTR SHR | 49,442 | 49,000 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 888,949 | 818,948 |
| 83002G884 SIX CIRCLES CREDIT O | 205,653 | 205,740 |
| 92203J407 VANGUARD TOTAL INTL | 55,652 | 55,484 |
| 921937835 VANGUARD TOTAL BOND | 50,765 | 48,850 |
| 92206C847 VANGUARD LONG-TERM T | 99,847 | 99,383 |
| 92206C870 VANGUARD INT-TERM CO | 101,475 | 103,110 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 553,969 | 1,576,061 |
| 315911750 FIDELITY 500 INDEX F | 29,196 | 33,040 |
| 83002G306 SIX CIRCLES US UNCON | 419,195 | 654,030 |
| 83002G405 SIX CIRCLES INTL UNC | 374,375 | 440,333 |
| 46641Q191 JPMORGAN BETABUILDER | 95,895 | 104,806 |
| 46641Q217 JPMORGAN BETABUILDER | 119,937 | 147,677 |
| 46641Q225 JPMORGAN BETABUILDER | 83,798 | 109,994 |
| 46641Q233 JPMORGAN BETABUILDER | 69,483 | 68,796 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 64128R608 NEUBERGER BERMAN LON | AT COST | 42,906 | 51,452 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 93,950 | 97,412 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 76,100 | 70,302 |
| 024525669 AMERICAN BEACON AHL | AT COST | 23,630 | 25,213 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 6 4N 59W MORGAN | 1 | 0 | 1 |
| XXX-XX-XXXX 3/64 MI T1S-R4W: SEC | 1 | 0 | 1,078,827 |
| XXX-XX-XXXX MI N/2 N/2 NE/4 SECT | 1 | 0 | 51,646 |
| XXX-XX-XXXX SEC 30 1N 5W STEPHEN | 1 | 0 | 2,728 |
| XXX-XX-XXXX SEC 15 1S 4W STEPHEN | 1 | 0 | 23,058 |
| XXX-XX-XXXX SEC 27 ETC 1S 4W STE | 1 | 0 | 187,308 |
| XXX-XX-XXXX SEC 5 2S 4W STEPHENS | 1 | 0 | 136,020 |
| XXX-XX-XXXX SEC 18 2N 5W STEPHEN | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 6 1N 4W STEPHENS | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 22 1S 4W STEPHEN | 1 | 0 | 213,312 |
| XXX-XX-XXXX SEC 13 7N 5E SEMINOL | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 7 6N 8E SEMINOLE | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 28 8N 6E SEMINOL | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 15 1S 4W STEPHEN | 1 | 0 | 1 |
| XXX-XX-XXXX MI 160 ACRES N/E4 SE | 1 | 0 | 1 |
| XXX-XX-XXXX NE/4 NE/4 NW/4; NW/4 | 1 | 0 | 1 |
| XXX-XX-XXXX E/2 E/2 NE SEC 13 1N | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 20 4N 6W GRADY C | 1 | 0 | 61,859 |
| XXX-XX-XXXX SEC 34 1S 4W STEPHEN | 1 | 0 | 1 |
| XXX-XX-XXXX SEC 12 1N 6W STEPHEN | 1 | 0 | 116 |
| XXX-XX-XXXX SEC 18 1N 5W ETC STE | 1 | 0 | 229 |
| XXX-XX-XXXX SEC 19 2N 4W STEPHEN | 1 | 0 | 69,590 |
| MINERAL ASSETS | 0 | 0 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 19,839 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 44,593 | 44,593 | 0 | |
| ROYALTY - OTHER EXPENSES | 6,173 | 6,173 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 357,794 | 357,794 | |
| STATE TAX REFUND | 28,032 | 28,032 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 18,807 | 18,807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 14,671 | 14,671 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,789 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 786 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,682 | 1,682 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 320 | 320 | 0 |