| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD TAXABLE BONDS | 15,066,170 | 15,066,170 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK INDEX | 1,692,974 | 1,692,974 |
| BAIRD MUTUAL FUNDS | 2,855,457 | 2,855,457 |
| BAILARD PRIVATE | 4,162,686 | 4,162,686 |
| COMMON STOCK | 49,350,188 | 49,350,188 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL MIDWEST FUND II | FMV | 1,058,110 | 1,058,110 |
| WISCONSIN SUPER ANGEL FUND | FMV | 69,649 | 69,649 |
| GROSVENOR GCM PEP 2020 | FMV | 1,131,647 | 1,131,647 |
| COMMONFUND GPE III | FMV | 1,211,872 | 1,211,872 |
| COMMONFUND CVP XIV | FMV | 192,119 | 192,119 |
| NVNG FUND I LP | FMV | 197,870 | 197,870 |
| COMMONFUND CES PARTNERS | FMV | 305,366 | 305,366 |
| INGANTEC EQUITY | FMV | 250,000 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES ON |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GENERATION GROWTH CAP FUND I | 231,559 | 231,043 | 231,043 |
| GENERATION GROWTH CAP FUND II | 53,381 | 43,915 | 43,915 |
| GENERATION GROWTH CAP FUND III | 231,555 | 221,039 | 221,039 |
| GENERATION GROWTH CAP FUND IV | 513,810 | 513,810 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 631,980 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & FEES | 896 | |||
| SCHOLARSHIP PROGRAM FEES | 16,905 | |||
| COMPUTER EXPENSE | 26,882 | |||
| K-1 GENERATION GROWTH CAPITAL | 516 | 2,280 | ||
| K-1 GENER GROWTH CAPITAL II | 692 | 1,377 | ||
| K-1 GENER GROWTH CAPITAL III | 30,164 | 9,539 | ||
| K-1 CAPITAL MIDWEST FUND II | 10,209 | -17,493 | ||
| K-1 WSAF, LP | 3,563 | 5 | ||
| BANK CHARGES | ||||
| MISCELLANEOUS EXPENSE | 1,089 | |||
| K-1 COMMONFUND GLOBAL | 52,640 | 64,213 | ||
| K-1 GCM GROSVENOR | 34,088 | 52,911 | ||
| K-1 COMMONFUND VENTURE | 9,814 | 14,177 | ||
| K-1 NVNG FUND | 22,521 | 28,378 | ||
| K-1 COMMONFUND ENVIRONMENTAL | 13,513 | 16,098 | ||
| K-1 GENER GROWTH CAPITAL IV | 11,553 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest from tax refund | |||
| Other Income from Partnerships | 4,446 | 13,651 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 12,498,161 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WISCONSIN SUPER ANGEL FUND |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 139,960 | 139,960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 50,245 |