| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 1,640 | 3,963 |
| ABBVIE INC | 3,538 | 4,184 |
| ADVANCED MICRO DEVICES INC | 1,171 | 1,769 |
| ALLSTATE CORP | 3,331 | 3,779 |
| ALPHABET INC CL A | 10,171 | 10,896 |
| AMAZON COM | 7,191 | 8,964 |
| AMER INTERNATIONAL GROUP INC | 3,245 | 6,098 |
| AMETEK INC | 1,280 | 1,814 |
| APOLLO GLOBAL MANAGEMENT, INC | 1,487 | 1,677 |
| APPLE INC | 5,890 | 7,894 |
| ASCENDIS PHARMA | 2,797 | 2,519 |
| BANK OF AMERICA CORP | 3,299 | 4,141 |
| BECTON DICKINSON & CO | 1,932 | 1,951 |
| BERKSHIRE HATHAWAY INC. CLASS | 43,107 | 55,639 |
| BOEING CO | 16,521 | 26,066 |
| BORG WARNER INC | 1,267 | 1,291 |
| BYD CO LTD UNSP/ADR | 25,150 | 27,635 |
| CADENCE DESIGN SYSTEMS INC | 1,806 | 2,179 |
| CARMAX INC | 2,920 | 3,453 |
| CATERPILLAR INC | 2,018 | 3,548 |
| CHARLES SCHWAB CORP | 1,430 | 1,582 |
| CHENIERE ENERGY INC | 39,776 | 51,213 |
| CHEVRON CORP | 2,847 | 2,536 |
| CONOCOPHILLIPS | 4,125 | 4,875 |
| COSTAR GROUP, INC | 1,263 | 1,398 |
| COSTCO WHOLESALE CORPORATION | 1,615 | 2,640 |
| DEERE CO | 1,458 | 1,999 |
| DEXCOM, INC | 1,608 | 2,110 |
| DIAMONDBACK ENERGY INC | 1,833 | 1,861 |
| DOMINION ENERGY INC | 2,031 | 1,269 |
| ELI LILLY & CO | 660 | 1,166 |
| EQUINIX, INC | 1,492 | 1,611 |
| EXTRA SPACE STORAGE | 1,721 | 2,245 |
| FERGUSON PLC | 1,690 | 2,317 |
| FREEPORT-MCMORAN COPPER & GOLD | 2,297 | 2,512 |
| GENERAL MOTORS | 3,634 | 3,125 |
| GOLDMAN SACHS CORE FIXED INCOM | 324,501 | 297,829 |
| GOLDMAN SACHS HIGH YIELD FUND | 132,449 | 118,348 |
| GOLDMAN SACHS STRATEGIC FACTOR | 66,911 | 68,434 |
| GOLDMAN SACHS TACTICAL TILT OV | 47,199 | 50,504 |
| GS ENERGY INFRASTRUCTURE FUND | 51,393 | 57,642 |
| HARTFORD FINANCIALSERVICES GRO | 1,010 | 1,768 |
| HCA INC | 2,032 | 2,977 |
| HILTON WORLDWIDE HOLDINGS, INC | 28,971 | 36,418 |
| HOME DEPOT INC | 5,142 | 5,545 |
| HONEYWELL INTL | 1,042 | 1,887 |
| HUMANA INC | 1,910 | 2,289 |
| ICON PLC - AMERICAN DEPOSITARY | 1,388 | 1,698 |
| ISHARES RUSSELL 2000 | 77,225 | 118,218 |
| KKR & CO INC | 1,169 | 3,728 |
| L3HARRIS TECHNOLOGIES | 1,591 | 1,896 |
| LABCORP HLDGS INC (LABORATORY | 2,054 | 2,273 |
| LEAR CORP | 1,621 | 1,695 |
| MARSH AND MCLENNAN COMPANIES I | 827 | 1,137 |
| MARTIN MARIETTA MATLS INC | 940 | 1,497 |
| MARVELL TECHNOLOGY, INC | 1,175 | 1,568 |
| MCDONALD'S CORP | 1,794 | 2,076 |
| MEDTRONIC PLC | 1,872 | 1,895 |
| META PLATFORMS INC | 3,384 | 4,955 |
| MGM RESORTS INTERNATIONAL | 1,871 | 2,189 |
| MICROSOFT CORP | 7,457 | 11,657 |
| N V R INC | 2,600 | 7,000 |
| NASDAQ OMX GROUP | 2,178 | 2,035 |
| NVIDIA CORP | 2,616 | 4,952 |
| PARKER HANNIFIN CP | 490 | 2,764 |
| PEPSICO INC | 2,229 | 3,397 |
| PFIZER INC | 2,974 | 2,418 |
| PPG INDUSTRIES INC | 1,569 | 1,795 |
| PROGRESSIVE CORP OHIO | 1,813 | 2,230 |
| REGAL REXNORD CORP | 2,267 | 2,516 |
| S&P GLOBAL INC COM | 1,512 | 1,762 |
| SALESFORCE.COM | 2,292 | 3,158 |
| SBA COMMUNICATIONS CORP | 2,093 | 2,283 |
| SERVICE NOW | 2,240 | 3,532 |
| SPDR S&P 500 ETF TRUST | 224,242 | 428,254 |
| SS&C TECHNOLOGIES INC | 3,013 | 2,628 |
| STATE STREET HEDGED INTL DEV E | 69,470 | 79,105 |
| STRYKER CORPORATION | 1,334 | 1,797 |
| TARGET CORPORATION | 2,451 | 2,706 |
| TESLA MOTORS INC | 51,221 | 76,283 |
| TEXAS INSTRUMENTS INC | 3,564 | 3,580 |
| TJX COMPANIES INC | 31,381 | 46,905 |
| TRANSDIGM GRP INC | 2,301 | 4,046 |
| TRUIST FINANCIAL CORPORATION | 1,437 | 1,366 |
| UBER | 1,446 | 2,217 |
| ULTA SALON, COSMETICS & FRAGRA | 40,621 | 48,999 |
| UNION PACIFIC | 4,498 | 5,158 |
| UNITEDHEALTH GROUP INC | 4,113 | 4,212 |
| VANGUARD FTSE DEVELOPED MARKET | 135,161 | 164,297 |
| VANGUARD FTSE EMERGING MARKETS | 34,396 | 36,209 |
| VISA INC | 6,127 | 8,071 |
| WAL-MART STORES INC | 1,678 | 1,734 |
| WASTE MANAGEMENT INC | 1,702 | 2,149 |
| WELLS FARGO & CO | 2,643 | 3,101 |
| WORKDAY INC | 1,750 | 2,208 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS VINTAGE FUND V LP | 26,864 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,049 | 12,049 | ||
| Bank Charges | 15 | 15 | ||
| State or Local Filing Fees | 125 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 12,275 | 12,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 700 | |||
| 990-PF Excise Tax for 2022 | 218 | |||
| 990-PF Extension for 2022 | 500 | |||
| Foreign Tax Paid | 33 | 33 |