| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | |||
| 921910501 VANGUARD INTERNATION | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 37,490 | 34,240 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 9,789 | 15,223 |
| 693390882 P I M C O FOREIGN BO | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 31420B300 FEDERATED HERMES INS | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 16,352 | 34,651 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 28,940 | 57,451 |
| 412295107 HARDING LOEVNER INTE | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,343 | 24,748 |
| 46429B655 ISHARES FLOATING RAT | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 316146265 FIDELITY MID CAP IND | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 20,699 | 34,375 |
| 091936450 BLACKROCK ADVANTAGE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,162 | 18,091 |
| 922042676 VANGUARD GLOBAL EX U | |||
| 06828M876 BARON EMERGING MARKE | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 8,000 | 8,131 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,370 | 11,437 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,177 | 15,217 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 11,423 | 11,227 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 7,496 | 7,460 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 34,095 | 34,458 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,939 | 2,985 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 7,966 | 8,253 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,941 | 15,399 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,937 | 10,466 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 10,000 | 10,293 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,020 | 11,550 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,164 | 15,208 |
| 000000000 MISCELLANEOUS ENTRY |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 54 | 0 | 54 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 | |
| FEDERAL TAX REFUND | 244 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 120 | 120 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |