| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06828M876 BARON EMERGING MARKE | |||
| 87245P684 TIAA CREF CORE PLUS | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 130,631 | 139,837 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 221,172 | 209,744 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 73,448 | 69,708 |
| 316146356 FIDELITY US BOND IND | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 17,977 | 33,803 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 59,669 | 65,162 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 64,833 | 74,108 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 93,360 | 96,918 |
| 024524217 AMERICAN BEACON STEP | AT COST | 61,726 | 67,562 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 61,996 | 71,671 |
| 808524847 SCHWAB US REIT ETF | AT COST | 76,122 | 72,809 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 103,393 | 114,019 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 158,865 | 168,178 |
| 921910501 VANGUARD INTERNATION | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 197,216 | 199,410 |
| 670678663 NUVEEN MID CAP VALUE | AT COST | 27,625 | 63,156 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 192,466 | 470,419 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 89155H793 TOUCHSTONE MID CAP Y | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 72,778 | 89,033 |
| 861728400 STONE RIDGE HY REINS | AT COST | 86,776 | 92,607 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 91,151 | 92,894 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 25,952 | 23,517 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 70,769 | 70,054 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 70,922 | 71,949 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 296 | 0 | 296 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21 | 21 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 1,829 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 846 | 846 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 606 | 606 | 0 |